MCE - Delayed Quote EUR

Squirrel Media, S.A. (SQRL.MC)

Compare
1.4600
-0.0200
(-1.35%)
At close: January 10 at 5:12:39 PM GMT+1
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
129,171.0000
129,171.0000
78,312.0000
69,698.0000
32,088.0000
Cost of Revenue
99,632.0000
99,632.0000
60,816.0000
57,515.0000
25,770.0000
Gross Profit
29,539.0000
29,539.0000
17,496.0000
12,183.0000
6,318.0000
Operating Expense
13,046.0000
13,046.0000
8,891.0000
6,676.0000
4,738.0000
Operating Income
16,493.0000
16,493.0000
8,605.0000
5,507.0000
1,580.0000
Net Non Operating Interest Income Expense
-1,524.0000
-1,524.0000
-954.0000
-118.0000
-51.0000
Pretax Income
13,754.0000
13,754.0000
6,548.0000
5,382.0000
1,469.0000
Tax Provision
417.0000
417.0000
1,900.0000
-196.0000
113.0000
Net Income Common Stockholders
10,289.0000
10,289.0000
3,539.0000
5,560.0000
1,397.0000
Diluted NI Available to Com Stockholders
10,289.0000
10,289.0000
3,539.0000
5,560.0000
1,397.0000
Basic EPS
0.11
0.11
0.04
0.07
0.03
Diluted EPS
0.11
0.11
0.04
0.07
0.03
Basic Average Shares
89,494.0000
89,494.0000
87,723.0000
85,886.0000
41,034.0000
Diluted Average Shares
90,645.8190
89,494.0000
87,723.0000
85,886.0000
41,034.0000
Total Operating Income as Reported
15,243.0000
15,243.0000
7,955.0000
5,507.0000
--
Rent Expense Supplemental
204.0000
--
--
--
--
Total Expenses
112,678.0000
112,678.0000
69,707.0000
64,191.0000
30,508.0000
Net Income from Continuing & Discontinued Operation
10,289.0000
10,289.0000
3,539.0000
5,560.0000
1,397.0000
Normalized Income
11,649.4632
11,649.4632
4,228.9597
5,560.0000
1,397.0000
Interest Income
334.0000
334.0000
169.0000
107.0000
1.0000
Interest Expense
1,858.0000
1,858.0000
1,123.0000
225.0000
52.0000
Net Interest Income
-1,524.0000
-1,524.0000
-954.0000
-118.0000
-51.0000
EBIT
15,612.0000
15,612.0000
7,671.0000
5,607.0000
1,521.0000
EBITDA
23,115.0000
23,115.0000
13,551.0000
8,061.0000
2,619.0000
Reconciled Cost of Revenue
99,632.0000
99,632.0000
60,816.0000
57,515.0000
25,770.0000
Reconciled Depreciation
3,026.0000
3,026.0000
3,276.0000
883.0000
451.0000
Net Income from Continuing Operation Net Minority Interest
10,289.0000
10,289.0000
3,539.0000
5,560.0000
1,397.0000
Total Unusual Items Excluding Goodwill
-1,403.0000
-1,403.0000
-972.0000
--
--
Total Unusual Items
-1,403.0000
-1,403.0000
-972.0000
--
--
Normalized EBITDA
24,518.0000
24,518.0000
14,523.0000
8,061.0000
2,619.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-42.5368
-42.5368
-282.0403
--
--
12/31/2020 - 12/19/2007

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

TR1.MC TIER 1 Technology, S.A.
3.0200
+0.67%
 
0HAZ.IL Capgemini SE
156.65
-0.19%
 
ESYL Easylink Solutions Corp.
0.0016
0.00%
 
7XU.MU Kyndryl Holdings Inc
35.69
-3.51%
 
S6IA.BE Leidos Holdings Inc
140.90
+0.57%
 
MOS.V Mobi724 Global Solutions Inc.
0.0100
0.00%
 
0YH9.IL Netcompany Group A/S
342.70
-0.06%
 
GFT.VI GFT Technologies SE
22.40
+0.67%
 
RSS.MC Revenga Ingenieros SA
1.7100
0.00%
 
4SI.JO 4Sight Holdings Limited
66.00
0.00%