340.00
+54.00
+(18.88%)
At close: 8:57:48 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,209,074
3,209,074
2,881,433
2,792,057
2,288,704
Cost of Revenue
2,564,660
2,564,660
2,282,501
2,201,094
1,837,017
Gross Profit
644,414
644,414
598,932
590,963
451,687
Operating Expense
162,254
162,254
138,436
120,475
116,546
Operating Income
482,160
482,160
460,496
470,488
335,141
Net Non Operating Interest Income Expense
-7,881
-7,881
3,673
-2,394
-3,201
Other Income Expense
1,729
1,729
2,058
-46
833
Pretax Income
476,008
476,008
466,227
468,048
332,773
Tax Provision
113,943
113,943
111,370
110,626
79,538
Net Income Common Stockholders
362,065
362,065
354,857
357,422
253,235
Diluted NI Available to Com Stockholders
362,065
362,065
354,857
357,422
253,235
Basic EPS
13.57
13.57
13.32
13.48
9.62
Diluted EPS
13.51
13.51
13.26
13.40
9.48
Basic Average Shares
26,689
26,689
26,632
26,520
26,322
Diluted Average Shares
26,802
26,802
26,763
26,674
26,707
Total Operating Income as Reported
482,160
482,160
460,496
470,488
335,141
Total Expenses
2,726,914
2,726,914
2,420,937
2,321,569
1,953,563
Interest Income
1,049
1,049
6,208
217
11
Interest Expense
8,930
8,930
2,535
2,611
3,212
Net Interest Income
-7,881
-7,881
3,673
-2,394
-3,201
Net Income from Continuing & Discontinued Operation
362,065
362,065
354,857
357,422
253,235
Normalized Income
362,065
362,065
354,857
357,422
253,235
EBIT
484,938
484,938
468,762
470,659
335,985
EBITDA
695,043
695,043
647,607
627,862
477,685
Reconciled Cost of Revenue
2,564,660
2,564,660
2,282,501
2,201,094
1,837,017
Reconciled Depreciation
210,105
210,105
178,845
157,203
141,700
Net Income from Continuing Operation Net Minority Interest
362,065
362,065
354,857
357,422
253,235
Total Unusual Items Excluding Goodwill
--
--
--
--
-61,345
Total Unusual Items
--
--
--
--
-61,345
Normalized EBITDA
695,043
695,043
647,607
627,862
477,685
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/5/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade