Unlock stock picks and a broker-level newsfeed that powers Wall Street.
147.15
-4.90
(-3.22%)
As of 8:08:21 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,963,798
5,963,798
5,658,836
5,291,447
5,116,789
Cost of Revenue
1,043,414
1,043,414
1,028,386
1,000,954
971,064
Gross Profit
4,920,384
4,920,384
4,630,450
4,290,493
4,145,725
Operating Expense
1,827,588
1,827,588
1,823,428
1,706,940
1,732,535
Operating Income
3,092,796
3,092,796
2,807,022
2,583,553
2,413,190
Net Non Operating Interest Income Expense
-905,797
-905,797
-854,648
-761,253
-795,712
Other Income Expense
565,284
565,284
746,518
713,597
1,108,428
Pretax Income
2,752,283
2,752,283
2,698,892
2,535,897
2,725,906
Tax Provision
23,262
23,262
81,874
83,512
157,199
Net Income Common Stockholders
2,367,559
2,367,559
2,279,789
2,136,198
2,246,294
Diluted NI Available to Com Stockholders
2,367,559
2,367,559
2,279,789
2,136,198
2,246,294
Basic EPS
7.26
--
6.98
6.52
6.84
Diluted EPS
7.26
--
6.98
6.52
6.84
Basic Average Shares
326,097.14
--
326,808
327,817
328,587
Diluted Average Shares
326,097.14
--
326,808
327,817
328,587
Total Operating Income as Reported
3,092,796
3,092,796
2,807,022
2,583,553
2,413,190
Total Expenses
2,871,002
2,871,002
2,851,814
2,707,894
2,703,599
Net Income from Continuing & Discontinued Operation
2,370,896
2,370,896
2,283,126
2,139,535
2,249,631
Normalized Income
2,015,959.46
2,015,959.46
1,923,521.31
2,076,075.99
1,942,816.36
Interest Expense
905,797
905,797
854,648
761,253
795,712
Net Interest Income
-905,797
-905,797
-854,648
-761,253
-795,712
EBIT
3,658,080
3,658,080
3,553,540
3,297,150
3,521,618
EBITDA
5,017,941
5,017,941
4,887,124
4,589,263
4,847,513
Reconciled Cost of Revenue
948,893
948,893
956,909
936,212
907,884
Reconciled Depreciation
1,359,861
1,359,861
1,333,584
1,292,113
1,325,895
Net Income from Continuing Operation Net Minority Interest
2,370,896
2,370,896
2,283,126
2,139,535
2,249,631
Total Unusual Items Excluding Goodwill
357,962
357,962
370,855
65,620
325,591
Total Unusual Items
357,962
357,962
370,855
65,620
325,591
Normalized EBITDA
4,659,979
4,659,979
4,516,269
4,523,643
4,521,922
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,025.46
3,025.46
11,250.31
2,160.99
18,776.36
12/31/2021 - 3/11/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade