13.90
-0.24
(-1.70%)
As of 9:52:47 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
18,925.28
18,925.28
17,635.61
17,764.28
19,231.11
Cost of Revenue
6,256.08
6,256.08
5,962.92
5,841.40
6,183.19
Gross Profit
12,669.20
12,669.20
11,672.70
11,922.89
13,047.92
Operating Expense
13,042.19
13,042.19
12,216.17
11,628.83
11,623.01
Operating Income
-373
-373
-543.48
294.05
1,424.91
Net Non Operating Interest Income Expense
-6,201.55
-6,201.55
-3,569.59
-4,691.41
-4,864.93
Other Income Expense
-16,468.46
-16,468.46
16,954.81
7,098.76
1,928.96
Pretax Income
-23,043.01
-23,043.01
12,841.75
2,701.40
-1,511.06
Tax Provision
60.86
60.86
-335.78
1,215.87
-47.62
Net Income Common Stockholders
-27,865.23
-27,865.23
8,027.60
-6,736.37
-4,799.53
Diluted NI Available to Com Stockholders
-27,865.23
-27,865.23
8,027.60
-6,736.37
-4,799.53
Total Expenses
19,298.27
19,298.27
18,179.09
17,470.23
17,806.20
Net Income from Continuing & Discontinued Operation
-25,628.53
-25,628.53
10,146.45
-2,127.12
-3,625.58
Normalized Income
-12,618.44
-12,618.44
-3,247.86
-7,735.14
-5,493.75
Interest Income
--
--
1,435.30
21.08
--
Interest Expense
6,201.55
6,201.55
5,004.89
4,712.49
4,864.93
Net Interest Income
-6,201.55
-6,201.55
-3,569.59
-4,691.41
-4,864.93
EBIT
-16,841.46
-16,841.46
17,846.64
7,413.89
3,353.87
EBITDA
-11,325.94
-11,325.94
23,272.37
12,878.90
8,751.37
Reconciled Cost of Revenue
6,260.72
6,260.72
5,967.89
5,896.29
6,201.33
Reconciled Depreciation
5,510.88
5,510.88
5,420.77
5,410.13
5,379.36
Net Income from Continuing Operation Net Minority Interest
-25,628.53
-25,628.53
10,146.45
-2,127.12
-3,625.58
Total Unusual Items Excluding Goodwill
-16,468.46
-16,468.46
16,954.81
7,098.76
1,928.96
Total Unusual Items
-16,468.46
-16,468.46
16,954.81
7,098.76
1,928.96
Normalized EBITDA
5,142.52
5,142.52
6,317.56
5,780.14
6,822.41
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,458.38
-3,458.38
3,560.51
1,490.74
60.79
12/31/2021 - 6/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade