Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.8800
0.0000
(0.00%)
At close: March 13 at 8:01:26 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,509,772
2,509,772
2,292,912
2,453,215
2,283,532
Cost of Revenue
1,320,774
1,320,774
1,283,324
1,233,769
1,106,226
Gross Profit
1,188,998
1,188,998
1,009,588
1,219,446
1,177,306
Operating Expense
761,406
761,406
769,874
783,594
757,027
Operating Income
427,592
427,592
239,714
435,852
420,279
Net Non Operating Interest Income Expense
-210,344
-210,344
-213,512
-161,130
-165,164
Other Income Expense
-7,267
-7,267
-993,713
1,741
-68,027
Pretax Income
209,981
209,981
-967,511
276,463
187,088
Tax Provision
63,763
63,763
-19,727
80,561
71,189
Net Income Common Stockholders
86,894
86,894
-998,089
141,935
73,340
Diluted NI Available to Com Stockholders
86,894
86,894
-998,089
141,935
73,340
Basic EPS
-3.09
1.01
-11.84
1.71
0.81
Diluted EPS
-3.09
1.01
-11.84
1.62
0.81
Basic Average Shares
85,304
85,738
84,266
83,220
82,327
Diluted Average Shares
85,304
86,067
84,266
87,346
87,979
Total Operating Income as Reported
412,491
412,491
-753,242
428,344
400,745
Total Expenses
2,082,180
2,082,180
2,053,198
2,017,363
1,863,253
Net Income from Continuing & Discontinued Operation
146,218
146,218
-947,784
195,902
122,712
Normalized Income
156,733.4181
156,733.4181
24,926.1909
195,135.5710
148,245.6298
Interest Expense
210,344
210,344
213,512
161,130
165,164
Net Interest Income
-210,344
-210,344
-213,512
-161,130
-165,164
EBIT
420,325
420,325
-753,999
437,593
352,252
EBITDA
575,553
575,553
-598,894
598,026
514,174
Reconciled Cost of Revenue
1,320,774
1,320,774
1,283,324
1,233,769
1,106,226
Reconciled Depreciation
155,228
155,228
155,105
160,433
161,922
Net Income from Continuing Operation Net Minority Interest
146,218
146,218
-947,784
195,902
115,899
Total Unusual Items Excluding Goodwill
-15,101
-15,101
-992,956
1,081
-52,215
Total Unusual Items
-15,101
-15,101
-992,956
1,081
-52,215
Normalized EBITDA
590,654
590,654
394,062
596,945
566,389
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0.0004
Tax Effect of Unusual Items
-4,585.5819
-4,585.5819
-20,245.8091
314.5710
-19,868.3702
12/31/2021 - 4/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade