60.68
-2.83
(-4.46%)
At close: 8:04:34 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,121,053
24,121,053
21,915,623
17,531,587
17,661,203
Cost of Revenue
15,232,017
15,232,017
14,410,737
11,539,695
13,241,380
Gross Profit
8,889,036
8,889,036
7,504,886
5,991,892
4,419,823
Operating Expense
7,202,488
7,202,488
7,123,062
6,019,170
3,999,594
Operating Income
1,686,548
1,686,548
381,824
-27,278
420,229
Net Non Operating Interest Income Expense
-9,302
-9,302
47,221
-36,228
-33,124
Other Income Expense
-320,092
-320,092
-458,188
-501,811
-229,643
Pretax Income
1,357,154
1,357,154
-29,143
-565,317
157,462
Tax Provision
-1,509,343
-1,509,343
-8,019
-12,312
-1,364
Net Income Common Stockholders
2,897,047
2,897,047
9,772
-540,747
166,284
Diluted NI Available to Com Stockholders
2,897,047
2,897,047
9,772
-540,747
166,284
Basic EPS
4.70
4.70
0.02
-0.93
0.36
Diluted EPS
4.56
4.56
0.02
-0.93
0.33
Basic Average Shares
616,993
616,993
608,856
578,949
458,432
Diluted Average Shares
636,390
636,390
614,024
578,949
501,779
Total Operating Income as Reported
892,327
892,327
-278,839
-624,532
161,112
Total Expenses
22,434,505
22,434,505
21,533,799
17,558,865
17,240,974
Net Income from Continuing & Discontinued Operation
2,897,047
2,897,047
9,772
-540,747
166,284
Normalized Income
3,191,956.37
3,191,956.37
338,616.78
43,367.41
355,439.41
Interest Expense
--
--
--
36,228
33,124
Net Interest Income
-9,302
-9,302
47,221
-36,228
-33,124
EBIT
1,686,548
1,686,548
381,824
-27,278
420,229
EBITDA
2,062,675
2,062,675
790,384
313,245
554,986
Reconciled Cost of Revenue
15,010,599
15,010,599
14,176,221
11,337,930
13,122,370
Reconciled Depreciation
376,127
376,127
408,560
340,523
134,757
Net Income from Continuing Operation Net Minority Interest
2,897,047
2,897,047
9,772
-540,747
166,284
Total Unusual Items Excluding Goodwill
-373,303
-373,303
-453,579
-597,254
-259,117
Total Unusual Items
-373,303
-373,303
-453,579
-597,254
-259,117
Normalized EBITDA
2,435,978
2,435,978
1,243,963
910,499
814,103
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-78,393.63
-78,393.63
-124,734.23
-13,139.59
-69,961.59
12/31/2021 - 11/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade