At close: December 20 at 3:00:00 PM EST
Breakdown
TTM
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3.0000
2.0000
185.0000
302.0000
Cost of Revenue
--
61.0000
--
--
Gross Profit
3.0000
-59.0000
185.0000
--
Operating Expense
3,318.0000
2,856.0000
2,503.0000
1,271.0000
Operating Income
-3,315.0000
-2,915.0000
-2,318.0000
-969.0000
Net Non Operating Interest Income Expense
-2,446.0000
-1,139.0000
-247.0000
-247.0000
Other Income Expense
-309.0000
-1,772.0000
-382.0000
-503.0000
Pretax Income
-6,070.0000
-5,826.0000
-2,947.0000
-1,719.0000
Net Income Common Stockholders
-6,567.0000
-5,961.0000
-3,057.0000
-1,965.0000
Diluted NI Available to Com Stockholders
-6,567.0000
-5,961.0000
-3,057.0000
-1,965.0000
Basic EPS
-0.01
-0.03
-0.01
-0.01
Diluted EPS
-0.01
-0.03
-0.01
-0.01
Basic Average Shares
290,954.4540
221,315.4260
203,839.4730
199,910.8160
Diluted Average Shares
290,954.4540
221,315.4260
203,839.4730
199,910.8160
Total Operating Income as Reported
-3,375.0000
-2,915.0000
-2,321.0000
-969.0000
Rent Expense Supplemental
26.0000
73.0000
113.0000
145.0000
Total Expenses
3,318.0000
2,917.0000
2,503.0000
1,271.0000
Net Income from Continuing & Discontinued Operation
-6,567.0000
-5,961.0000
-3,057.0000
-1,965.0000
Normalized Income
-6,402.0000
-4,054.0000
-3,079.0000
-1,216.0000
Interest Expense
3,278.0000
1,139.0000
247.0000
247.0000
Net Interest Income
-2,446.0000
-1,139.0000
-247.0000
-247.0000
EBIT
-2,792.0000
-4,687.0000
-2,700.0000
-1,472.0000
EBITDA
-2,657.0000
-4,674.0000
-2,662.0000
-1,435.0000
Reconciled Cost of Revenue
--
61.0000
--
--
Reconciled Depreciation
135.0000
13.0000
38.0000
37.0000
Net Income from Continuing Operation Net Minority Interest
-6,568.0000
-5,826.0000
-2,947.0000
-1,719.0000
Total Unusual Items Excluding Goodwill
-166.0000
-1,772.0000
132.0000
-503.0000
Total Unusual Items
-166.0000
-1,772.0000
132.0000
-503.0000
Normalized EBITDA
-2,491.0000
-2,902.0000
-2,794.0000
-932.0000
12/31/2019 - 9/23/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
Q5I.F Edge Total Intelligence Inc.
0.4120
-6.36%
MSFT.MX Microsoft Corporation
8,750.53
-1.74%
HPAI Helport AI Limited
6.27
+1.46%
CTRL.V Edge Total Intelligence Inc.
0.7000
+4.48%
SNCR Synchronoss Technologies, Inc.
9.36
+5.17%
ARQQW Arqit Quantum Inc.
1.2900
+58.81%
EXOD Exodus Movement, Inc.
41.00
-19.53%
HUBC HUB Cyber Security Ltd.
0.4298
+8.26%
TAOP Taoping Inc.
0.4078
+28.64%
APCX AppTech Payments Corp.
0.5970
-3.71%