Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.80
-0.35
(-4.29%)
At close: April 4 at 5:03:50 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
47,403,282
39,755,575
49,830,946
40,965,431
30,460,277
Cost of Revenue
27,401,527
25,076,675
24,821,288
20,615,588
18,966,331
Gross Profit
20,001,755
14,678,900
25,009,658
20,349,843
11,493,946
Operating Expense
5,418,551
3,938,187
4,115,092
3,842,908
3,569,029
Operating Income
14,583,204
10,740,713
20,894,566
16,506,935
7,924,917
Net Non Operating Interest Income Expense
-3,804,469
-2,833,513
-3,623,360
-3,957,855
-4,227,188
Other Income Expense
-23,889,788
10,090,016
11,384,375
-3,716,123
-21,339,858
Pretax Income
-13,111,053
17,997,216
28,655,581
8,832,957
-17,642,129
Tax Provision
-6,066,347
3,890,835
5,260,694
197,425
-6,927,194
Net Income Common Stockholders
-7,074,198
14,084,848
23,381,617
8,626,386
-10,724,828
Diluted NI Available to Com Stockholders
-7,074,198
14,084,848
23,381,617
8,626,386
-10,724,828
Basic EPS
-5.59
10.86
17.58
6.39
-7.95
Diluted EPS
-5.59
10.85
17.57
6.39
-7.95
Basic Average Shares
1,264,801
1,297,193
1,330,221
1,349,222
1,349,222
Diluted Average Shares
1,264,801
1,297,680
1,330,538
1,349,549
1,349,222
Total Operating Income as Reported
15,691,092
12,216,288
22,222,781
18,180,191
8,443,394
Total Expenses
32,820,078
29,014,862
28,936,380
24,458,496
22,535,360
Net Income from Continuing & Discontinued Operation
-7,074,198
14,084,848
23,381,617
8,626,386
-10,724,828
Normalized Income
8,685,368.46
6,164,216.67
14,321,337.97
12,313,263.63
2,259,430.01
Interest Income
1,598,111
1,668,408
818,780
205,574
146,930
Interest Expense
4,904,887
4,078,326
4,081,943
3,749,273
3,761,904
Net Interest Income
-3,804,469
-2,833,513
-3,623,360
-3,957,855
-4,227,188
EBIT
-8,206,166
22,075,542
32,737,524
12,582,230
-13,880,225
EBITDA
1,017,829
29,396,652
40,175,615
19,665,032
-7,128,016
Reconciled Cost of Revenue
19,266,511
18,358,201
18,384,477
14,586,201
13,213,814
Reconciled Depreciation
9,223,995
7,321,110
7,438,091
7,082,802
6,752,209
Net Income from Continuing Operation Net Minority Interest
-7,074,198
14,084,848
23,381,617
8,626,386
-10,724,828
Total Unusual Items Excluding Goodwill
-23,878,131
10,105,424
11,097,843
-3,771,356
-21,380,303
Total Unusual Items
-23,878,131
10,105,424
11,097,843
-3,771,356
-21,380,303
Normalized EBITDA
24,895,960
19,291,228
29,077,772
23,436,388
14,252,287
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,118,564.54
2,184,792.67
2,037,563.97
-84,478.37
-8,396,044.99
12/31/2020 - 6/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade