Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1383
0.0000
(0.00%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
87,132,820
87,132,820
93,013,595
82,518,315
89,280,415
Cost of Revenue
72,045,290
72,045,290
79,157,873
73,518,024
71,675,646
Gross Profit
15,087,530
15,087,530
13,855,722
9,000,291
17,604,769
Operating Expense
14,724,136
14,724,136
15,145,855
11,967,497
15,573,173
Operating Income
363,394
363,394
-1,290,133
-2,967,206
2,031,596
Net Non Operating Interest Income Expense
184,441
184,441
234,231
438,507
514,950
Other Income Expense
--
--
--
-126,611
1,085,334
Pretax Income
428,835
428,835
-1,715,136
-3,599,570
2,648,161
Tax Provision
106,318
106,318
-306,093
-731,460
644,480
Net Income Common Stockholders
316,500
316,500
-1,405,876
-2,871,969
2,000,506
Diluted NI Available to Com Stockholders
--
--
--
-2,846,156
2,073,431
Basic EPS
-0.06
0.03
-0.13
-0.27
0.18
Diluted EPS
-0.06
0.03
-0.13
-0.27
0.18
Basic Average Shares
11,395,680.7690
10,550,000
10,814,430.7690
10,837,618.8680
10,813,545.9460
Diluted Average Shares
11,395,680.7690
10,550,000
10,814,430.7690
10,837,618.8680
10,813,545.9460
Total Operating Income as Reported
466,264
466,264
-1,677,228
-3,526,682
2,725,595
Rent Expense Supplemental
16,199
--
--
12,037
13,439
Total Expenses
86,769,426
86,769,426
94,303,728
85,485,521
87,248,819
Net Income from Continuing & Discontinued Operation
316,500
316,500
-1,405,876
-2,871,969
2,000,506
Normalized Income
499,681.9246
499,681.9246
-1,027,813.3232
-2,212,931.6521
2,519,619.3760
Interest Income
309,542
309,542
383,988
541,830
508,755
Interest Expense
114,622
114,622
144,618
97,463
-12,104
Net Interest Income
184,441
184,441
234,231
438,507
514,950
EBIT
543,457
543,457
-1,570,518
-3,502,107
2,636,057
EBITDA
2,369,732
2,369,732
166,999
-1,954,756
4,312,082
Reconciled Cost of Revenue
72,045,290
72,045,290
79,157,873
73,518,024
71,675,646
Reconciled Depreciation
1,826,275
1,826,275
1,737,517
1,547,351
1,676,025
Net Income from Continuing Operation Net Minority Interest
316,500
316,500
-1,405,876
-2,871,969
2,000,506
Total Unusual Items Excluding Goodwill
-243,568
-243,568
-460,191
-827,113
-680,180
Total Unusual Items
-243,568
-243,568
-460,191
-827,113
-680,180
Normalized EBITDA
2,613,300
2,613,300
627,190
-1,127,643
4,992,262
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-60,386.0754
-60,386.0754
-82,128.3232
-168,075.6521
-161,066.6240
12/31/2021 - 3/27/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade