19.84
-1.33
(-6.28%)
At close: April 10 at 4:00:00 PM EDT
21.23
+1.39
+(7.01%)
After hours: April 10 at 6:06:22 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
405,908
405,908
333,643
253,828
187,859
Cost of Revenue
91,475
91,475
76,268
59,858
46,788
Gross Profit
314,433
314,433
257,375
193,970
141,071
Operating Expense
374,789
374,789
326,652
245,646
169,160
Operating Income
-60,356
-60,356
-69,277
-51,676
-28,089
Net Non Operating Interest Income Expense
448
448
4,267
2,382
-41
Other Income Expense
-1,393
-1,393
-768
-580
-361
Pretax Income
-61,301
-61,301
-65,778
-49,874
-28,491
Tax Provision
670
670
649
366
211
Net Income Common Stockholders
-61,971
-61,971
-66,427
-50,240
-28,702
Diluted NI Available to Com Stockholders
-61,971
-61,971
-66,427
-50,240
-28,702
Basic EPS
-1.20
-1.09
-1.19
-0.92
-0.53
Diluted EPS
-1.20
-1.09
-1.19
-0.92
-0.53
Basic Average Shares
56,590.13
56,935.91
55,664.40
54,611.62
53,768.30
Diluted Average Shares
56,590.13
56,935.91
55,664.40
54,611.62
53,768.30
Total Operating Income as Reported
-60,356
-60,356
-69,277
-51,676
-28,089
Total Expenses
466,264
466,264
402,920
305,504
215,948
Net Income from Continuing & Discontinued Operation
-61,971
-61,971
-66,427
-50,240
-28,702
Normalized Income
-61,971
-61,971
-66,427
-50,240
-28,702
Interest Income
3,973
3,973
7,021
2,535
259
Interest Expense
3,525
3,525
2,754
153
300
Net Interest Income
448
448
4,267
2,382
-41
EBIT
-57,776
-57,776
-63,024
-49,721
-28,191
EBITDA
-45,908
-45,908
-54,793
-44,788
-23,484
Reconciled Cost of Revenue
91,475
91,475
76,268
59,858
46,788
Reconciled Depreciation
11,868
11,868
8,231
4,933
4,707
Net Income from Continuing Operation Net Minority Interest
-61,971
-61,971
-66,427
-50,240
-28,702
Normalized EBITDA
-45,908
-45,908
-54,793
-44,788
-23,484
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/13/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CXM Sprinklr, Inc.
7.63
-3.42%
SEMR Semrush Holdings, Inc.
8.75
-4.27%
WK Workiva Inc.
66.59
-4.75%
PCOR Procore Technologies, Inc.
60.74
-4.87%
IBTA Ibotta, Inc.
45.71
-1.76%
BRZE Braze, Inc.
30.38
-7.66%
SMWB Similarweb Ltd.
6.86
-6.54%
FRSH Freshworks Inc.
12.57
-4.92%
SYZ.TO Sylogist Ltd.
8.19
+2.12%
ALKT Alkami Technology, Inc.
24.26
-2.65%