Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.15
0.00
(0.00%)
As of 2:16:44 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
266,039,209.12
266,039,209.12
261,921,010.69
281,298,614.50
170,330,857.76
Cost of Revenue
265,820,071.05
265,820,071.05
262,370,887.23
272,832,700.64
165,598,311.93
Gross Profit
219,138.07
219,138.07
-449,876.54
8,465,913.86
4,732,545.83
Operating Expense
-1,255,118.15
-1,255,118.15
350.48
-1,174,476.55
-1,404,561.58
Operating Income
1,474,256.21
1,474,256.21
-450,227.02
9,640,390.42
6,137,107.41
Net Non Operating Interest Income Expense
-425,945.22
-425,945.22
-504,304.40
-316,382.34
-211,825.91
Other Income Expense
1,773,463.63
1,773,463.63
-108,543.99
270,407.73
-12,375.66
Pretax Income
2,821,774.62
2,821,774.62
-1,063,075.42
9,594,415.81
5,912,905.85
Tax Provision
586,887.26
586,887.26
-126,470.44
1,920,618.57
1,166,442.88
Net Income Common Stockholders
2,234,887.36
2,234,887.36
-1,229,930.74
7,673,797.24
4,746,462.97
Diluted NI Available to Com Stockholders
2,234,887.36
2,234,887.36
-1,229,930.74
7,673,797.24
4,746,462.97
Basic EPS
0.52
0.52
-0.28
1.77
1.09
Diluted EPS
0.52
0.52
-0.28
1.77
1.09
Basic Average Shares
4,335,902.13
4,335,902.13
4,335,902.13
4,335,902.13
4,335,902.13
Diluted Average Shares
4,335,902.13
4,335,902.13
4,335,902.13
4,335,902.13
4,335,902.13
Total Expenses
264,564,952.90
264,564,952.90
262,371,237.71
271,658,224.08
164,193,750.35
Net Income from Continuing & Discontinued Operation
2,234,887.36
2,234,887.36
-1,229,930.74
7,673,797.24
4,746,462.97
Normalized Income
1,673,808.75
1,673,808.75
-912,779.95
7,507,863.23
4,805,976.52
Interest Expense
425,945.22
425,945.22
504,304.40
316,382.34
211,825.91
Net Interest Income
-425,945.22
-425,945.22
-504,304.40
-316,382.34
-211,825.91
EBIT
3,247,719.84
3,247,719.84
-558,771.02
9,910,798.15
6,124,731.75
EBITDA
6,832,156.61
6,832,156.61
2,873,053.50
12,513,442.95
8,768,798.99
Reconciled Cost of Revenue
265,820,071.05
265,820,071.05
262,370,887.23
272,832,700.64
165,598,311.93
Reconciled Depreciation
3,584,436.77
3,584,436.77
3,431,824.52
2,602,644.80
2,644,067.24
Net Income from Continuing Operation Net Minority Interest
2,234,887.36
2,234,887.36
-1,229,930.74
7,673,797.24
4,746,462.97
Total Unusual Items Excluding Goodwill
708,419.31
708,419.31
-359,975.89
207,464.43
-74,139
Total Unusual Items
708,419.31
708,419.31
-359,975.89
207,464.43
-74,139
Normalized EBITDA
6,123,737.30
6,123,737.30
3,233,029.39
12,305,978.52
8,842,937.99
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
147,340.71
147,340.71
-42,825.10
41,530.41
-14,625.45
12/31/2021 - 12/8/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade