89.00
-2.50
(-2.73%)
At close: 5:15:00 PM GMT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
266,527.00
266,527.00
332,132.00
257,095.00
216,692.00
Cost of Revenue
223,155.00
223,155.00
284,177.00
213,960.00
177,895.00
Gross Profit
43,372.00
43,372.00
47,955.00
43,135.00
38,797.00
Operating Expense
25,464.00
25,464.00
27,267.00
20,554.00
19,047.00
Operating Income
17,908.00
17,908.00
20,688.00
22,581.00
19,750.00
Net Non Operating Interest Income Expense
-7,342.00
-7,342.00
-4,679.00
-1,755.00
-1,240.00
Pretax Income
9,668.00
9,668.00
15,289.00
19,726.00
17,888.00
Tax Provision
2,120.00
2,120.00
3,216.00
3,652.00
4,178.00
Net Income Common Stockholders
7,548.00
7,548.00
12,073.00
16,074.00
13,710.00
Diluted NI Available to Com Stockholders
7,548.00
7,548.00
12,073.00
16,074.00
13,710.00
Basic EPS
0.07
0.06
0.10
0.15
0.14
Diluted EPS
0.07
0.06
0.10
0.14
0.14
Basic Average Shares
118,498.03
118,572.44
118,478.25
109,022.15
99,436.93
Diluted Average Shares
122,390.50
123,402.87
121,985.51
111,819.47
101,204.54
Total Operating Income as Reported
17,010.00
17,010.00
19,968.00
21,481.00
19,128.00
Rent Expense Supplemental
9.00
9.00
5.00
110.00
82.00
Total Expenses
248,619.00
248,619.00
311,444.00
234,514.00
196,942.00
Net Income from Continuing & Discontinued Operation
7,548.00
7,548.00
12,073.00
16,074.00
13,710.00
Normalized Income
8,249.09
8,249.09
12,641.55
16,970.35
14,186.72
Interest Income
159.00
159.00
133.00
134.00
367.00
Interest Expense
7,501.00
7,501.00
4,812.00
1,889.00
1,607.00
Net Interest Income
-7,342.00
-7,342.00
-4,679.00
-1,755.00
-1,240.00
EBIT
17,169.00
17,169.00
20,101.00
21,615.00
19,495.00
EBITDA
19,760.00
19,760.00
22,613.00
23,500.00
21,731.00
Reconciled Cost of Revenue
223,155.00
223,155.00
284,177.00
213,960.00
177,895.00
Reconciled Depreciation
2,591.00
2,591.00
2,512.00
1,885.00
2,236.00
Net Income from Continuing Operation Net Minority Interest
7,548.00
7,548.00
12,073.00
16,074.00
13,710.00
Total Unusual Items Excluding Goodwill
-898.00
-898.00
-720.00
-1,100.00
-622.00
Total Unusual Items
-898.00
-898.00
-720.00
-1,100.00
-622.00
Normalized EBITDA
20,658.00
20,658.00
23,333.00
24,600.00
22,353.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-196.91
-196.91
-151.45
-203.65
-145.28
5/31/2021 - 10/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade