As of 2:15 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
8,725,370.00
8,725,370.00
8,113,775.00
6,994,179.00
6,658,904.00
--
Cost of Revenue
1,426,174.00
1,426,174.00
1,101,222.00
905,438.00
867,110.00
--
Gross Profit
7,299,196.00
7,299,196.00
7,012,553.00
6,088,741.00
5,791,794.00
--
Operating Expense
6,851,175.00
6,851,175.00
6,603,316.00
5,754,896.00
5,551,003.00
--
Operating Income
448,021.00
448,021.00
409,237.00
333,845.00
240,791.00
--
Net Non Operating Interest Income Expense
-78,807.00
-78,807.00
-72,857.00
-66,197.00
-67,297.00
--
Pretax Income
358,332.00
358,332.00
240,217.00
270,343.00
124,583.00
--
Tax Provision
118,982.00
118,982.00
86,238.00
99,935.00
70,614.00
--
Net Income Common Stockholders
238,514.00
238,514.00
151,539.00
169,099.00
53,209.00
--
Diluted NI Available to Com Stockholders
238,514.00
238,514.00
151,539.00
169,099.00
53,209.00
--
Basic EPS
1.45
1.45
0.93
1.06
0.34
--
Diluted EPS
1.44
1.44
0.92
1.05
0.34
--
Basic Average Shares
164,582.79
164,582.79
162,920.87
160,256.95
157,811.53
--
Diluted Average Shares
165,745.17
165,745.17
164,081.75
161,418.48
158,336.75
--
Total Operating Income as Reported
460,558.00
460,558.00
306,973.00
337,966.00
201,576.00
--
Total Expenses
8,277,349.00
8,277,349.00
7,704,538.00
6,660,334.00
6,418,113.00
--
Net Income from Continuing & Discontinued Operation
238,514.00
238,514.00
151,539.00
169,099.00
53,209.00
--
Normalized Income
244,621.04
244,621.04
222,180.25
171,024.37
86,899.32
--
Interest Income
18,976.00
18,976.00
763.00
342.00
134.00
--
Interest Expense
92,367.00
92,367.00
68,740.00
62,989.00
68,835.00
--
Net Interest Income
-78,807.00
-78,807.00
-72,857.00
-66,197.00
-67,297.00
--
EBIT
450,699.00
450,699.00
308,957.00
333,332.00
193,418.00
--
EBITDA
745,826.00
745,826.00
581,689.00
574,609.00
439,540.00
--
Reconciled Cost of Revenue
1,426,174.00
1,426,174.00
1,101,222.00
905,438.00
867,110.00
--
Reconciled Depreciation
295,127.00
295,127.00
261,566.00
241,277.00
246,122.00
--
Net Income from Continuing Operation Net Minority Interest
238,530.00
238,530.00
151,632.00
169,306.00
53,451.00
--
Total Unusual Items Excluding Goodwill
-9,132.00
-9,132.00
-110,180.00
-2,728.00
-46,456.00
--
Total Unusual Items
-9,132.00
-9,132.00
-110,180.00
-2,728.00
-46,456.00
--
Normalized EBITDA
754,958.00
754,958.00
691,869.00
577,337.00
485,996.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-3,040.96
-3,040.96
-39,631.75
-1,009.63
-13,007.68
--
12/31/2019 - 6/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ARCAD.AS Arcadis NV
64.40
0.00%
FGR.PA Eiffage SA
96.10
-0.60%
DG.PA Vinci SA
109.15
-0.64%
MT0.BE Deme Group NV
149.40
-1.58%
UV3.F DOF Group ASA
7.67
-2.04%
BGPA.F Koninklijke BAM Groep nv
3.5400
-2.05%
HEXI.ST Hexicon AB (publ)
0.3220
-0.62%
ASY.PA Assystem S.A.
50.10
+1.62%
CADLR.OL Cadeler A/S
66.80
-0.30%
ACKB.BR Ackermans & Van Haaren NV
181.40
-0.38%