OTC Markets OTCPK - Delayed Quote USD

Super Hi International Holding Ltd. (SPHIF)

Compare

3.0000

+1.0000

+(50.00%)

At close: January 24 at 3:00:00 PM EST

Currency in USD All numbers in thousands

Download

Breakdown

TTM

12/31/2023

12/31/2022

12/31/2021

12/31/2020

Total Revenue

733,361.0000

686,362.0000

558,225.0000

312,373.0000

221,411.0000

Cost of Revenue

495,283.0000

460,748.0000

385,573.0000

257,103.0000

179,473.0000

Gross Profit

238,078.0000

225,614.0000

172,652.0000

55,270.0000

41,938.0000

Operating Expense

187,626.0000

177,898.0000

158,594.0000

108,680.0000

78,961.0000

Operating Income

50,452.0000

47,716.0000

14,058.0000

-53,410.0000

-37,023.0000

Net Non Operating Interest Income Expense

-17,662.0000

-17,471.0000

-20,140.0000

-23,420.0000

-16,822.0000

Pretax Income

26,415.0000

33,107.0000

-32,230.0000

-149,592.0000

-51,746.0000

Tax Provision

9,201.0000

7,850.0000

9,033.0000

1,160.0000

2,014.0000

Net Income Common Stockholders

17,133.0000

25,257.0000

-41,263.0000

-150,752.0000

-53,760.0000

Diluted NI Available to Com Stockholders

17,133.0000

25,257.0000

-41,263.0000

-150,752.0000

-53,760.0000

Basic EPS

0.03

0.05

-0.07

-0.24

-0.09

Diluted EPS

0.03

0.05

-0.07

-0.24

-0.09

Basic Average Shares

561,180.0000

557,400.0000

619,333.0000

Diluted Average Shares

561,180.0000

557,400.0000

619,333.0000

Rent Expense Supplemental

20,006.0000

17,161.0000

13,006.0000

6,556.0000

1,071.0000

Total Expenses

682,909.0000

638,646.0000

544,167.0000

365,783.0000

258,434.0000

Net Income from Continuing & Discontinued Operation

17,133.0000

25,257.0000

-41,263.0000

-150,752.0000

-53,760.0000

Normalized Income

12,143.7748

20,770.4438

-33,480.9200

-97,710.0200

-48,926.9100

Interest Income

2,137.0000

1,846.0000

1,058.0000

1,495.0000

888.0000

Interest Expense

8,010.0000

8,424.0000

12,493.0000

19,158.0000

14,437.0000

Net Interest Income

-17,662.0000

-17,471.0000

-20,140.0000

-23,420.0000

-16,822.0000

EBIT

34,425.0000

41,531.0000

-19,737.0000

-130,434.0000

-37,309.0000

EBITDA

110,209.0000

120,088.0000

53,215.0000

-60,518.0000

13,500.0000

Reconciled Cost of Revenue

495,283.0000

460,748.0000

385,573.0000

257,103.0000

179,473.0000

Reconciled Depreciation

75,784.0000

78,557.0000

72,952.0000

69,916.0000

50,809.0000

Net Income from Continuing Operation Net Minority Interest

17,133.0000

25,257.0000

-41,263.0000

-150,752.0000

-53,760.0000

Total Unusual Items Excluding Goodwill

7,656.0000

5,881.0000

-9,376.0000

-63,906.0000

-5,823.0000

Total Unusual Items

7,656.0000

5,881.0000

-9,376.0000

-63,906.0000

-5,823.0000

Normalized EBITDA

102,553.0000

114,207.0000

62,591.0000

3,388.0000

19,323.0000

Tax Rate for Calcs

0.0003

0.0002

Tax Effect of Unusual Items

2,666.7748

1,394.4438

-1,593.9200

-10,864.0200

-989.9100

12/31/2020 - 4/4/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

HDALF Haidilao International Holding Ltd.

1.9000

+3.83%

6862.HK Haidilao International Holding Ltd.

14.500

+0.97%

KRUS Kura Sushi USA, Inc.

80.00

-1.49%

PTLO Portillo's Inc.

13.91

-0.18%

SG Sweetgreen, Inc.

32.92

-2.17%

SHAK Shake Shack Inc.

118.13

-3.28%

MCD McDonald's Corporation

288.70

-0.56%

CMG Chipotle Mexican Grill, Inc.

58.35

-1.08%

SBUX Starbucks Corporation

107.68

-1.21%

News

Life

Entertainment

Finance

Sports

New on Yahoo

Yahoo Finance

Super Hi International Holding Ltd. (SPHIF)

Upgrade to begin using 40 years of financial statements and get so much more.

Related Tickers