19.16
+0.06
+(0.31%)
At close: January 23 at 4:00:02 PM EST
19.99
+0.83
+(4.33%)
After hours: January 23 at 6:01:18 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
1,327,172.00
1,327,172.00
1,429,194.00
1,501,465.00
1,288,755.00
Cost of Revenue
522,196.00
522,196.00
590,131.00
712,123.00
485,478.00
Gross Profit
804,976.00
804,976.00
839,063.00
789,342.00
803,277.00
Operating Expense
633,726.00
633,726.00
632,214.00
583,015.00
590,041.00
Operating Income
171,250.00
171,250.00
206,849.00
206,327.00
213,236.00
Net Non Operating Interest Income Expense
-74,590.00
-74,590.00
-73,393.00
-60,658.00
-68,132.00
Other Income Expense
-21,752.00
-21,752.00
-9,036.00
-5,532.00
-21,201.00
Pretax Income
74,908.00
74,908.00
124,420.00
140,137.00
123,903.00
Tax Provision
734.00
734.00
668.00
429.00
1,110.00
Net Income Common Stockholders
74,174.00
74,174.00
123,752.00
139,708.00
122,793.00
Diluted NI Available to Com Stockholders
74,174.00
74,174.00
123,752.00
139,708.00
122,793.00
Basic EPS
1.52
1.15
1.94
2.21
1.96
Diluted EPS
1.50
1.14
1.92
2.18
1.94
Basic Average Shares
64,188.25
64,306.00
63,835.00
63,212.00
62,713.00
Diluted Average Shares
64,756.75
64,841.00
64,441.00
64,018.00
63,313.00
Total Operating Income as Reported
171,250.00
171,250.00
206,849.00
206,327.00
213,236.00
Total Expenses
1,155,922.00
1,155,922.00
1,222,345.00
1,295,138.00
1,075,519.00
Net Income from Continuing & Discontinued Operation
74,174.00
74,174.00
123,752.00
139,708.00
122,793.00
Normalized Income
74,386.89
74,386.89
123,752.00
139,708.00
138,678.40
Interest Expense
74,590.00
74,590.00
73,393.00
60,658.00
68,132.00
Net Interest Income
-74,590.00
-74,590.00
-73,393.00
-60,658.00
-68,132.00
EBIT
149,498.00
149,498.00
197,813.00
200,795.00
192,035.00
EBITDA
216,473.00
216,473.00
260,395.00
259,643.00
296,590.00
Reconciled Cost of Revenue
522,196.00
522,196.00
590,131.00
712,123.00
485,478.00
Reconciled Depreciation
66,975.00
66,975.00
62,582.00
58,848.00
104,555.00
Net Income from Continuing Operation Net Minority Interest
74,174.00
74,174.00
123,752.00
139,708.00
122,793.00
Total Unusual Items Excluding Goodwill
-215.00
-215.00
--
--
-16,029.00
Total Unusual Items
-215.00
-215.00
--
--
-16,029.00
Normalized EBITDA
216,688.00
216,688.00
260,395.00
259,643.00
312,619.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2.11
-2.11
--
--
-143.60
9/30/2021 - 2/29/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UGI UGI Corporation
30.52
+0.96%
NJR New Jersey Resources Corporation
46.69
+0.15%
SR Spire Inc.
69.39
-0.16%
CPK Chesapeake Utilities Corporation
120.88
+0.01%
NWN Northwest Natural Holding Company
39.75
-0.28%
BIPC Brookfield Infrastructure Corporation
42.27
+2.25%
OGS ONE Gas, Inc.
69.34
-1.18%
SWX Southwest Gas Holdings, Inc.
71.10
-1.51%
BKH Black Hills Corporation
57.31
-0.37%
CTRI Centuri Holdings, Inc.
21.69
-2.60%