1.1200
+0.0100
+(0.90%)
At close: April 17 at 5:00:01 PM GMT+12
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
121,066
121,066
118,001
113,297
91,485
Cost of Revenue
26,490
26,490
23,607
23,191
16,561
Gross Profit
94,576
94,576
94,394
90,106
74,924
Operating Expense
23,665
23,665
23,762
22,906
21,051
Operating Income
70,911
70,911
70,632
67,200
53,873
Net Non Operating Interest Income Expense
-19,771
-19,771
-17,089
-16,134
-13,448
Other Income Expense
-103,116
-103,116
-163,290
73,595
100,917
Pretax Income
-51,976
-51,976
-109,747
124,661
141,342
Tax Provision
4,148
4,148
7,000
12,369
9,390
Net Income Common Stockholders
-56,124
-56,124
-116,747
112,292
131,871
Basic EPS
-0.10
--
-0.22
0.23
0.33
Diluted EPS
-0.10
--
-0.22
0.23
0.33
Basic Average Shares
549,184
--
540,407
494,726
399,790
Diluted Average Shares
549,184
--
540,407
496,208.5730
401,067.5180
Net Income from Continuing & Discontinued Operation
-56,124
-56,124
-116,747
112,292
131,871
Normalized Income
-55,938.6000
-55,938.6000
-116,747
128,921.2795
131,952
Interest Income
1,093
1,093
663
246
20
Interest Expense
19,147
19,147
16,370
14,604
11,671
Net Interest Income
-19,771
-19,771
-17,089
-16,134
-13,448
EBIT
-32,829
-32,829
-93,377
139,265
153,013
EBITDA
-32,649
-32,649
-93,191
139,468
153,882
Reconciled Cost of Revenue
26,490
26,490
23,607
23,191
16,561
Reconciled Depreciation
180
180
186
203
869
Net Income from Continuing Operation Net Minority Interest
-56,124
-56,124
-116,747
112,292
131,952
Total Unusual Items Excluding Goodwill
-309
-309
--
-18,461
--
Total Unusual Items
-309
-309
--
-18,461
--
Normalized EBITDA
-32,340
-32,340
-93,191
157,929
153,882
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-123.6000
-123.6000
--
-1,831.7205
--
3/31/2021 - 3/20/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade