Unlock stock picks and a broker-level newsfeed that powers Wall Street.
12.60
0.00
(0.00%)
At close: April 3 at 10:40:15 AM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,039,827.38
2,039,827.38
2,720,436.26
2,534,331.88
2,923,542.75
Cost of Revenue
1,410,409
1,410,409
1,864,557
1,747,996
1,918,236
Gross Profit
629,418.38
629,418.38
855,879.26
786,335.88
1,005,306.75
Operating Expense
375,575
375,575
449,279
427,516
456,657
Operating Income
253,843.38
253,843.38
406,600.26
358,819.88
548,649.75
Net Non Operating Interest Income Expense
-1,928.43
-1,928.43
-1,967.98
-1,989.16
-2,204.23
Other Income Expense
67,358.19
67,358.19
48,947.45
22,886.67
29,495.15
Pretax Income
319,272.36
319,272.36
453,580.13
379,718.05
575,940.07
Tax Provision
64,479.65
64,479.65
91,802.81
76,042.26
114,248.35
Net Income Common Stockholders
246,743.41
246,743.41
343,716.98
344,089.63
460,034.15
Diluted NI Available to Com Stockholders
246,743.41
246,743.41
343,716.98
344,089.63
460,034.15
Basic EPS
0.90
0.72
1.00
1.00
1.33
Diluted EPS
0.90
0.72
1.00
1.00
1.33
Basic Average Shares
342,022.14
345,000
345,000
345,000
345,000
Diluted Average Shares
345,000
345,000
345,000
345,000
345,000
Total Expenses
1,785,984
1,785,984
2,313,836
2,175,512
2,374,893
Net Income from Continuing & Discontinued Operation
246,743.41
246,743.41
343,716.98
344,089.63
460,034.15
Normalized Income
212,105.84
212,105.84
333,918.93
293,284.22
445,970.96
Interest Expense
1,928.43
1,928.43
1,967.98
1,989.16
2,204.23
Net Interest Income
-1,928.43
-1,928.43
-1,967.98
-1,989.16
-2,204.23
EBIT
321,200.79
321,200.79
455,548.11
381,707.21
578,144.29
EBITDA
387,254.01
387,254.01
526,395.93
461,953.78
661,631.91
Reconciled Cost of Revenue
1,374,374.78
1,374,374.78
1,808,824.18
1,689,440.43
1,868,444.38
Reconciled Depreciation
66,053.22
66,053.22
70,847.82
80,246.57
83,487.62
Net Income from Continuing Operation Net Minority Interest
254,792.45
254,792.45
361,779.60
303,066.35
460,034.15
Total Unusual Items Excluding Goodwill
53,489.19
53,489.19
34,930.45
12,227.67
17,535.15
Total Unusual Items
53,489.19
53,489.19
34,930.45
12,227.67
17,535.15
Normalized EBITDA
333,764.82
333,764.82
491,465.49
449,726.11
644,096.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
10,802.58
10,802.58
7,069.78
2,445.53
3,471.96
12/31/2021 - 1/12/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade