Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2,613.00
-3.00
(-0.11%)
At close: February 20 at 5:24:32 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,815,000
5,207,000
4,548,000
3,893,000
3,482,000
Cost of Revenue
4,222,000
4,483,000
3,803,000
3,181,000
2,781,000
Gross Profit
593,000
724,000
745,000
712,000
701,000
Operating Expense
320,000
340,000
284,000
215,000
174,000
Operating Income
273,000
384,000
461,000
497,000
527,000
Net Non Operating Interest Income Expense
-296,000
-265,000
-146,000
-56,000
-70,000
Pretax Income
55,000
243,000
527,000
575,000
432,000
Tax Provision
20,000
58,000
100,000
121,000
106,000
Net Income Common Stockholders
12,000
158,000
383,000
436,000
330,000
Diluted NI Available to Com Stockholders
12,000
158,000
383,000
436,000
330,000
Basic EPS
0.04
0.45
1.07
1.22
0.93
Diluted EPS
0.03
0.44
1.06
1.20
0.91
Basic Average Shares
364,089.66
357,264
357,262
356,888
356,161
Diluted Average Shares
365,529.66
358,704
360,908
362,413
361,511
Total Operating Income as Reported
386,000
482,000
608,000
679,000
522,000
Total Expenses
4,542,000
4,823,000
4,087,000
3,396,000
2,955,000
Net Income from Continuing & Discontinued Operation
12,000
158,000
383,000
436,000
330,000
Normalized Income
1,181.82
127,547.33
341,677.42
462,670
326,488
Interest Income
1,000
16,000
11,000
2,000
4,000
Interest Expense
563,000
547,000
451,000
243,000
182,000
Net Interest Income
-296,000
-265,000
-146,000
-56,000
-70,000
EBIT
618,000
790,000
978,000
818,000
614,000
EBITDA
903,000
1,054,000
1,179,000
959,000
758,000
Reconciled Cost of Revenue
4,222,000
4,483,000
3,803,000
3,181,000
2,781,000
Reconciled Depreciation
285,000
264,000
201,000
141,000
144,000
Net Income from Continuing Operation Net Minority Interest
12,000
158,000
383,000
439,000
328,000
Total Unusual Items Excluding Goodwill
17,000
40,000
51,000
-30,000
2,000
Total Unusual Items
17,000
40,000
51,000
-30,000
2,000
Normalized EBITDA
886,000
1,014,000
1,128,000
989,000
756,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,181.82
9,547.33
9,677.42
-6,330
488
12/31/2020 - 12/9/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade