2.0600
+0.1900
+(10.16%)
At close: April 14 at 8:19:31 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,267,344
1,267,344
1,385,283
1,639,902
1,384,750
Cost of Revenue
1,156,810
1,156,810
1,269,535
1,473,515
1,270,035
Gross Profit
110,534
110,534
115,748
166,387
114,715
Operating Expense
81,282
81,282
87,567
68,347
59,339
Operating Income
29,252
29,252
28,181
98,040
55,376
Net Non Operating Interest Income Expense
-67,105
-67,105
-62,140
-46,314
-41,879
Other Income Expense
-14,828
-14,828
-82,839
-588
-2,306
Pretax Income
-52,681
-52,681
-116,798
51,138
11,191
Tax Provision
25,501
25,501
-23,946
14,104
7,437
Net Income Common Stockholders
-121,797
-121,797
-131,856
528
-30,338
Diluted NI Available to Com Stockholders
-121,797
-121,797
-131,856
528
-30,338
Basic EPS
-3.94
-4.25
-4.73
0.02
-1.17
Diluted EPS
-3.94
-4.25
-4.73
0.02
-1.17
Basic Average Shares
28,491.7500
28,691
27,882
26,839
25,995
Diluted Average Shares
28,491.7500
28,691
27,882
27,590
25,995
Total Operating Income as Reported
29,252
29,252
-51,448
98,040
55,376
Total Expenses
1,238,092
1,238,092
1,357,102
1,541,862
1,329,374
Net Income from Continuing & Discontinued Operation
-78,182
-78,182
-92,852
37,034
3,754
Normalized Income
-67,870.9200
-67,870.9200
-29,548.5881
37,034
3,754
Interest Expense
67,105
67,105
62,140
46,314
41,879
Net Interest Income
-67,105
-67,105
-62,140
-46,314
-41,879
EBIT
14,424
14,424
-54,658
97,452
53,070
EBITDA
100,840
100,840
38,333
188,624
152,705
Reconciled Cost of Revenue
1,156,810
1,156,810
1,269,535
1,473,515
1,270,035
Reconciled Depreciation
86,416
86,416
92,991
91,172
99,635
Net Income from Continuing Operation Net Minority Interest
-78,182
-78,182
-92,852
37,034
3,754
Total Unusual Items Excluding Goodwill
-13,052
-13,052
-79,629
--
--
Total Unusual Items
-13,052
-13,052
-79,629
--
--
Normalized EBITDA
113,892
113,892
117,962
188,624
152,705
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-2,740.9200
-2,740.9200
-16,325.5881
--
--
12/31/2021 - 11/15/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade