52.32
-0.52
(-0.98%)
At close: April 14 at 1:58:49 PM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,036
7,036
6,800
2,312
3,292
Cost of Revenue
90,024
90,024
50,538
1,906
272
Gross Profit
-82,988
-82,988
-43,738
406
3,020
Operating Expense
293,641
293,641
483,373
500,390
322,555
Operating Income
-376,629
-376,629
-527,111
-499,984
-319,535
Net Non Operating Interest Income Expense
29,425
29,425
29,362
372
1,183
Other Income Expense
538
538
-4,135
58
-34,468
Pretax Income
-346,666
-346,666
-501,884
-499,554
-352,820
Tax Provision
74
74
453
598
79
Net Income Common Stockholders
-346,740
-346,740
-502,337
-500,152
-352,899
Diluted NI Available to Com Stockholders
-346,740
-346,740
-502,337
-500,152
-352,899
Basic EPS
-16.26
-13.89
-29.79
-37.80
-28.60
Diluted EPS
-16.26
-13.89
-29.79
-37.80
-28.60
Basic Average Shares
22,388.35
24,955
16,863
13,197.35
12,380.93
Diluted Average Shares
22,388.35
24,955
16,863
13,197.35
12,380.93
Total Operating Income as Reported
-376,629
-376,629
-531,509
-499,984
-319,535
Total Expenses
383,665
383,665
533,911
502,296
322,827
Net Income from Continuing & Discontinued Operation
-346,740
-346,740
-502,337
-500,152
-352,899
Normalized Income
-346,740
-346,740
-498,862.58
-500,152
-327,604.50
Interest Income
42,352
42,352
42,234
12,502
1,208
Interest Expense
12,927
12,927
12,872
12,130
25
Net Interest Income
29,425
29,425
29,362
372
1,183
EBIT
-333,739
-333,739
-489,012
-487,424
-352,795
EBITDA
-318,272
-318,272
-475,643
-476,326
-341,277
Reconciled Cost of Revenue
90,024
90,024
50,538
1,906
272
Reconciled Depreciation
15,467
15,467
13,369
11,098
11,518
Net Income from Continuing Operation Net Minority Interest
-346,740
-346,740
-502,337
-500,152
-352,899
Total Unusual Items Excluding Goodwill
--
--
-4,398
--
-34,650
Total Unusual Items
--
--
-4,398
--
-34,650
Normalized EBITDA
-318,272
-318,272
-471,245
-476,326
-306,627
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-923.58
--
-9,355.50
12/31/2021 - 6/15/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ASTOR.ST Scandinavian Astor Group AB (publ)
11.08
-12.34%
WF5A.SG Kratos Defense & Security Solutions Inc
28.81
-0.62%
HC1A.F HEICO Corporation
177.00
+1.72%
AMp.XC
ISHI.TA Israel Shipyards Industries Ltd
13,210.00
-0.15%
HAG.BE Hensoldt AG
64.75
-0.08%
ROV.CO Rovsing A/S
46.20
0.00%
BSP.SG BAE Systems PLC
20.22
+1.13%
5KD.SG Lilium NV
0.0400
-11.11%
8QA.F MilDef Group AB (publ)
20.02
+4.49%