3.0450
+0.0150
+(0.50%)
At close: January 31 at 8:06:30 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Operating expense
31,265.0000
27,250.0000
40,800.0000
33,094.0000
14,750.0000
Operating income
-31,265.0000
-27,250.0000
-40,800.0000
-33,094.0000
-14,750.0000
Net non-operating interest income expense
-688.0000
-2,028.0000
-1,590.0000
17.0000
69.0000
Other income expense
-990.0000
-537.0000
40.0000
-75.0000
-49.0000
Pre-tax income
-32,943.0000
-29,815.0000
-42,350.0000
-33,152.0000
-14,730.0000
Net income common stockholders
-32,943.0000
-29,815.0000
-42,350.0000
-33,152.0000
-14,730.0000
Diluted NI available to com stockholders
-32,943.0000
-29,815.0000
-42,350.0000
-33,152.0000
-14,730.0000
Basic EPS
-1.12
-1.50
-4.00
-4.08
-5.42
Diluted EPS
-1.12
-1.50
-4.00
-4.08
-5.42
Basic average shares
28,734.1150
19,827.3540
10,593.0340
8,119.8360
2,718.9090
Diluted average shares
28,734.1150
19,827.3540
10,593.0340
8,119.8360
2,718.9090
Total expenses
31,265.0000
27,250.0000
40,800.0000
33,094.0000
14,750.0000
Net income from continuing & discontinued operation
-32,943.0000
-29,815.0000
-42,350.0000
-33,152.0000
-14,730.0000
Normalised income
-31,961.0000
-29,287.0000
-42,350.0000
-33,152.0000
-14,730.0000
Interest income
2,082.0000
825.0000
199.0000
17.0000
69.0000
Interest expense
2,770.0000
2,853.0000
1,789.0000
--
--
Net interest income
-688.0000
-2,028.0000
-1,590.0000
17.0000
69.0000
EBIT
-30,173.0000
-26,962.0000
-40,561.0000
-33,152.0000
-14,730.0000
EBITDA
-29,945.0000
-26,734.0000
-40,325.0000
-32,902.0000
-14,475.0000
Reconciled depreciation
228.0000
228.0000
236.0000
250.0000
255.0000
Net income from continuing operation net minority interest
-32,943.0000
-29,815.0000
-42,350.0000
-33,152.0000
-14,730.0000
Total unusual items excluding goodwill
-982.0000
-528.0000
--
--
--
Total unusual items
-982.0000
-528.0000
--
--
--
Normalised EBITDA
-28,963.0000
-26,206.0000
-40,325.0000
-32,902.0000
-14,475.0000
12/31/2020 - 12/28/2007
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
Upgrade