0.6600
+0.0100
+(1.54%)
As of 10:02:23 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
17,474
17,474
14,964
16,584
17,493
Cost of Revenue
-7,205
-7,205
-11,778
-10,306
-5,727
Gross Profit
24,679
24,679
26,742
26,890
23,220
Operating Expense
35,965
35,965
35,682
41,157
31,391
Operating Income
-11,286
-11,286
-8,940
-14,267
-8,171
Net Non Operating Interest Income Expense
38
38
32
4
-3
Pretax Income
-11,248
-11,248
-8,908
-14,263
-8,174
Tax Provision
39
39
35
73
--
Net Income Common Stockholders
-11,286
-11,286
-8,944
-14,336
-8,174
Diluted NI Available to Com Stockholders
-11,286
-11,286
-8,944
-14,336
-8,174
Basic EPS
-0.65
--
-0.91
-1.62
-0.92
Diluted EPS
-0.65
--
-0.91
-1.62
-0.92
Basic Average Shares
17,252.8780
--
9,822.6350
8,849.3830
8,876.8970
Diluted Average Shares
17,416.6280
--
10,585.3430
8,849.3830
8,876.8970
Total Operating Income as Reported
-11,286
-11,286
-8,940
-14,267
-8,171
Total Expenses
28,760
28,760
23,904
30,851
25,664
Net Income from Continuing & Discontinued Operation
-11,286
-11,286
-8,944
-14,336
-8,174
Normalized Income
-11,286
-11,286
-8,944
-14,336
-8,174
Interest Income
39
39
37
15
--
Interest Expense
1
1
5
11
3
Net Interest Income
38
38
32
4
-3
EBIT
-11,247
-11,247
-8,903
-14,252
-8,171
EBITDA
146
146
-2,962
-2,683
-908
Reconciled Cost of Revenue
-7,205
-7,205
-11,778
-10,306
-5,727
Reconciled Depreciation
11,393
11,393
5,941
5,269
7,263
Net Income from Continuing Operation Net Minority Interest
-11,286
-11,286
-8,944
-14,336
-8,174
Normalized EBITDA
146
146
-2,962
-2,683
-908
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
--
12/31/2021 - 6/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ADVBOX.ST Adventure Box Technology AB (publ)
0.0368
0.00%
STAR-A.ST Starbreeze AB (publ)
0.3250
+1.56%
STAR-B.ST Starbreeze AB (publ)
0.1894
+1.18%
MTG-B.ST Modern Times Group MTG AB
108.90
-0.82%
SNAL Snail, Inc.
1.1800
+22.92%
GCL GCL Global Holdings Ltd Ordinary Shares
1.9300
+0.52%
GXAI Gaxos.ai Inc.
1.1000
-2.65%
MSGM Motorsport Games Inc.
1.0800
+25.14%
TRUG TruGolf Holdings, Inc.
0.3849
+13.88%
GMHS Gamehaus Holdings Inc.
1.3200
-1.12%