Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.50
-0.38
(-4.28%)
At close: March 28 at 4:00:01 PM EDT
8.43
-0.07
(-0.82%)
After hours: March 28 at 7:59:53 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
84,693
84,693
45,873
31,129
21,197
Cost of Revenue
43,309
43,309
11,307
9,599
6,585
Gross Profit
41,384
41,384
34,566
21,530
14,612
Operating Expense
160,067
160,067
98,617
127,202
79,939
Operating Income
-118,683
-118,683
-64,051
-105,672
-65,327
Net Non Operating Interest Income Expense
-3,798
-3,798
-13,867
-6,503
-8,335
Other Income Expense
-237,447
-237,447
-7,105
-1,649
-5,422
Pretax Income
-359,928
-359,928
-85,023
-113,824
-79,084
Tax Provision
-9,247
-9,247
3,914
2,889
456
Net Income Common Stockholders
-351,097
-351,097
-91,711
-116,713
-79,540
Diluted NI Available to Com Stockholders
-351,097
-351,097
-91,711
-116,713
-79,540
Basic EPS
-1.04
--
-0.40
-0.74
-1.18
Diluted EPS
-1.04
--
-0.40
-0.74
-1.18
Basic Average Shares
338,462.57
--
229,264.90
157,317.70
67,255.54
Diluted Average Shares
338,462.57
--
229,264.90
157,317.70
67,255.54
Total Operating Income as Reported
-341,353
-341,353
-68,608
-105,672
-65,327
Total Expenses
203,376
203,376
109,924
136,801
86,524
Net Income from Continuing & Discontinued Operation
-350,681
-350,681
-88,937
-116,713
-79,540
Normalized Income
-119,768.98
-119,768.98
-83,173.95
-115,385.01
-75,948.40
Interest Income
8,370
8,370
2,866
390
7
Interest Expense
12,168
12,168
16,733
6,893
8,342
Net Interest Income
-3,798
-3,798
-13,867
-6,503
-8,335
EBIT
-347,760
-347,760
-68,290
-106,931
-70,742
EBITDA
-329,093
-329,093
-62,631
-99,705
-61,654
Reconciled Cost of Revenue
31,758
31,758
5,648
2,373
6,585
Reconciled Depreciation
18,667
18,667
5,659
7,226
9,088
Net Income from Continuing Operation Net Minority Interest
-350,681
-350,681
-88,937
-116,713
-79,540
Total Unusual Items Excluding Goodwill
-237,076
-237,076
-7,295
-1,681
-4,920
Total Unusual Items
-237,076
-237,076
-7,295
-1,681
-4,920
Normalized EBITDA
-92,017
-92,017
-55,336
-98,024
-56,734
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,163.98
-6,163.98
-1,531.95
-353.01
-1,328.40
12/31/2021 - 4/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
APP AppLovin Corporation
272.38
+4.08%
MSTR Strategy Incorporated
289.41
-10.84%
AI C3.ai, Inc.
21.81
-3.20%
TTD The Trade Desk, Inc.
55.85
-2.46%
UBER Uber Technologies, Inc.
72.75
-2.82%
SHOP Shopify Inc. Class A Subordinate Voting Shares
96.68
-5.70%
SNOW Snowflake Inc.
150.63
-4.05%
DATS DatChat, Inc.
3.4500
-1.71%
WRD WeRide Inc.
14.52
-5.47%
CRM Salesforce, Inc.
269.97
-2.82%