0.7750
+0.0250
+(3.33%)
At close: 4:19:50 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
42.0000
42.0000
43.0000
223.0000
--
Cost of Revenue
--
--
-5,678.0000
-4,024.0000
9,777.0000
Gross Profit
42.0000
42.0000
5,721.0000
4,247.0000
-9,777.0000
Operating Expense
2,396.0000
2,396.0000
3,175.0000
1,695.0000
2,904.0000
Operating Income
-2,354.0000
-2,354.0000
2,546.0000
2,552.0000
-12,681.0000
Net Non Operating Interest Income Expense
-1,952.0000
-1,952.0000
-1,433.0000
-2,302.0000
-3,258.0000
Pretax Income
-7,152.0000
-7,152.0000
6,575.0000
2,460.0000
-18,816.0000
Tax Provision
8.0000
8.0000
1,602.0000
42.0000
--
Net Income Common Stockholders
-7,160.0000
-7,160.0000
4,973.0000
2,418.0000
-18,816.0000
Diluted NI Available to Com Stockholders
-7,160.0000
-7,160.0000
4,973.0000
2,418.0000
-18,816.0000
Basic EPS
-0.00
-0.00
0.00
0.00
-0.02
Diluted EPS
-0.00
-0.00
0.00
0.00
-0.02
Basic Average Shares
1,882,000.0000
1,882,000.0000
1,752,000.0000
1,494,000.0000
1,225,000.0000
Diluted Average Shares
1,882,000.0000
1,882,000.0000
1,759,000.0000
1,495,000.0000
1,225,000.0000
Total Operating Income as Reported
-2,354.0000
-2,354.0000
2,546.0000
2,552.0000
-12,681.0000
Total Expenses
2,396.0000
2,396.0000
-2,503.0000
-2,329.0000
12,681.0000
Net Income from Continuing & Discontinued Operation
-7,160.0000
-7,160.0000
4,973.0000
2,418.0000
-18,816.0000
Normalized Income
-7,160.0000
-7,160.0000
4,973.0000
2,418.0000
-18,816.0000
Interest Income
42.0000
42.0000
13.0000
4.0000
46.0000
Interest Expense
-29.0000
-29.0000
-123.0000
-69.0000
-74.0000
Net Interest Income
-1,952.0000
-1,952.0000
-1,433.0000
-2,302.0000
-3,258.0000
EBIT
-7,181.0000
-7,181.0000
6,452.0000
2,391.0000
-18,890.0000
EBITDA
-6,987.0000
-6,987.0000
6,553.0000
2,559.0000
-18,562.0000
Reconciled Cost of Revenue
--
--
-5,678.0000
-4,024.0000
9,777.0000
Reconciled Depreciation
194.0000
194.0000
101.0000
168.0000
328.0000
Net Income from Continuing Operation Net Minority Interest
-7,160.0000
-7,160.0000
4,973.0000
2,418.0000
-18,816.0000
Normalized EBITDA
-6,987.0000
-6,987.0000
6,553.0000
2,559.0000
-18,562.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0000
--
12/31/2020 - 6/29/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CORO.L Coro Energy plc
0.0175
0.00%
PMG.L The Parkmead Group plc
16.75
-1.47%
STA.L Star Phoenix Group Ltd
1.0500
+10.53%
SENX.L Serinus Energy plc
2.4000
0.00%
CAD.L Cadogan Energy Solutions PLC
4.5500
0.00%
VUX.V Vital Energy Inc.
0.2100
0.00%
CHAR.L Chariot Limited
1.6350
-0.43%
SDX.L SDX Energy plc
0.2600
-3.70%
BLOE.L Block Energy Plc
0.7000
-3.45%
EOG.L Europa Oil & Gas (Holdings) plc
0.7750
-3.13%