Unlock stock picks and a broker-level newsfeed that powers Wall Street.
83.16
+0.43
+(0.52%)
At close: April 4 at 5:33:20 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,724,000
26,724,000
25,253,000
29,279,000
23,113,000
Cost of Revenue
13,382,000
13,382,000
13,545,000
18,652,000
12,866,000
Gross Profit
13,342,000
13,342,000
11,708,000
10,627,000
10,247,000
Operating Expense
6,274,000
6,274,000
5,882,000
5,257,000
6,547,000
Operating Income
7,068,000
7,068,000
5,826,000
5,370,000
3,700,000
Net Non Operating Interest Income Expense
-2,743,000
-2,743,000
-2,446,000
-2,022,000
-1,837,000
Other Income Expense
904,000
904,000
965,000
875,000
713,000
Pretax Income
5,229,000
5,229,000
4,345,000
4,223,000
2,576,000
Tax Provision
969,000
969,000
496,000
795,000
267,000
Net Income Common Stockholders
4,401,000
4,401,000
3,976,000
3,524,000
2,393,000
Diluted NI Available to Com Stockholders
4,401,000
4,401,000
3,976,000
3,524,000
2,393,000
Basic EPS
4.31
4.02
3.64
3.28
2.26
Diluted EPS
4.29
3.99
3.62
3.26
2.26
Basic Average Shares
1,095,000
1,096,000
1,092,000
1,075,000
1,061,000
Diluted Average Shares
1,101,000
1,102,000
1,098,000
1,081,000
1,061,000
Total Operating Income as Reported
7,068,000
7,068,000
5,826,000
5,370,000
3,698,000
Total Expenses
19,656,000
19,656,000
19,427,000
23,909,000
19,413,000
Interest Expense
2,743,000
2,743,000
2,446,000
2,022,000
1,837,000
Net Interest Income
-2,743,000
-2,743,000
-2,446,000
-2,022,000
-1,837,000
Net Income from Continuing & Discontinued Operation
4,401,000
4,401,000
3,976,000
3,535,000
2,408,000
Normalized Income
4,209,548.48
4,209,548.48
3,738,593.33
3,353,112
2,239,552
EBIT
7,972,000
7,972,000
6,791,000
6,245,000
4,413,000
EBITDA
13,238,000
13,238,000
11,777,000
10,309,000
8,386,000
Reconciled Cost of Revenue
12,871,000
12,871,000
13,084,000
18,251,000
12,458,000
Reconciled Depreciation
5,266,000
5,266,000
4,986,000
4,064,000
3,973,000
Net Income from Continuing Operation Net Minority Interest
4,401,000
4,401,000
3,976,000
3,535,000
2,408,000
Total Unusual Items Excluding Goodwill
235,000
235,000
268,000
224,000
188,000
Total Unusual Items
235,000
235,000
268,000
224,000
188,000
Normalized EBITDA
13,003,000
13,003,000
11,509,000
10,085,000
8,198,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
43,548.48
43,548.48
30,593.33
42,112
19,552
12/31/2021 - 5/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade