0.0890
-0.0048
(-5.12%)
As of 5:33:31 PM GMT+3. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
412,200
412,200
410,300
370,900
386,800
Cost of Revenue
283,100
283,100
248,300
302,000
287,200
Gross Profit
129,100
129,100
162,000
68,900
99,600
Operating Expense
44,300
44,300
45,400
114,100
92,900
Operating Income
84,800
84,800
116,600
-45,200
6,700
Net Non Operating Interest Income Expense
-34,800
-34,800
-36,700
7,300
-24,800
Pretax Income
-2,300
-2,300
30,000
-27,800
-17,500
Tax Provision
14,100
14,100
2,800
--
--
Net Income Common Stockholders
-16,400
-16,400
27,200
-27,800
-17,500
Diluted NI Available to Com Stockholders
-16,400
-16,400
27,200
-27,800
-17,500
Basic EPS
0.02
-0.06
0.09
-0.14
-0.08
Diluted EPS
0.00
-0.06
0.08
-0.14
-0.08
Basic Average Shares
250,258.1530
273,333.3330
302,222.2220
200,366.2110
236,057.2210
Diluted Average Shares
286,840.5530
273,333.3330
340,000
236,948.6110
236,057.2210
Total Operating Income as Reported
--
--
--
-34,100
7,300
Total Expenses
327,400
327,400
293,700
416,100
380,100
Net Income from Continuing & Discontinued Operation
-16,400
-16,400
27,200
-27,800
-17,500
Normalized Income
-16,400
-16,400
27,200
-27,800
-17,500
Interest Income
6,400
6,400
700
--
--
Interest Expense
41,200
41,200
35,100
25,500
24,800
Net Interest Income
-34,800
-34,800
-36,700
7,300
-24,800
EBIT
38,900
38,900
65,100
-2,300
7,300
EBITDA
38,900
38,900
65,100
85,000
92,000
Reconciled Cost of Revenue
283,100
283,100
248,300
302,000
287,200
Reconciled Depreciation
--
--
73,000
87,300
84,700
Net Income from Continuing Operation Net Minority Interest
-16,400
-16,400
27,200
-27,800
-17,500
Normalized EBITDA
38,900
38,900
65,100
85,000
92,000
Tax Rate for Calcs
0.0002
0.0002
0.0001
--
--
12/31/2021 - 7/17/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade