Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.7200
-0.0600
(-2.16%)
At close: April 4 at 3:55:12 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
940,100
940,100
951,700
981,700
899,000
Cost of Revenue
392,300
392,300
397,500
413,400
372,000
Gross Profit
547,800
547,800
554,200
568,300
527,000
Operating Expense
487,000
487,000
477,700
489,000
471,700
Operating Income
60,800
60,800
76,500
79,300
55,300
Net Non Operating Interest Income Expense
-33,800
-33,800
-28,500
-29,900
-22,200
Pretax Income
28,600
28,600
46,600
129,200
65,200
Tax Provision
15,300
15,300
-5,000
27,500
17,300
Net Income Common Stockholders
13,200
13,200
51,700
101,600
47,900
Diluted NI Available to Com Stockholders
13,200
13,200
51,700
101,600
47,900
Basic EPS
0.08
--
0.33
0.65
0.42
Diluted EPS
0.08
--
0.33
0.65
0.42
Basic Average Shares
160,359
--
157,379
155,189.2970
114,008.6080
Diluted Average Shares
160,359
--
157,379
155,189.2970
114,008.6080
Total Operating Income as Reported
60,900
60,900
76,500
154,900
82,100
Total Expenses
879,300
879,300
875,200
902,400
843,700
Net Income from Continuing & Discontinued Operation
13,200
13,200
51,700
101,600
47,900
Normalized Income
13,200
13,200
51,700
38,076.8576
24,611.1963
Interest Income
3,400
3,400
3,500
1,300
1,000
Interest Expense
37,600
37,600
33,600
27,500
19,400
Net Interest Income
-33,800
-33,800
-28,500
-29,900
-22,200
EBIT
66,200
66,200
80,200
156,700
84,600
EBITDA
165,200
165,200
180,400
259,900
187,500
Reconciled Cost of Revenue
392,300
392,300
397,500
413,400
372,000
Reconciled Depreciation
99,000
99,000
100,200
103,200
102,900
Net Income from Continuing Operation Net Minority Interest
13,200
13,200
51,700
101,600
47,900
Total Unusual Items Excluding Goodwill
31,700
--
2,000
80,700
31,700
Total Unusual Items
31,700
--
2,000
80,700
31,700
Normalized EBITDA
165,200
165,200
180,400
179,200
155,800
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
17,176.8576
8,411.1963
12/31/2021 - 7/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade