1.8480
+0.0660
+(3.70%)
At close: 5:29:40 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,482,152.0000
2,904,405.0000
1,931,412.0000
912,697.0000
434,140.0000
Cost of Revenue
1,642,819.0000
1,967,157.0000
1,337,220.0000
492,156.0000
239,494.0000
Gross Profit
839,333.0000
937,248.0000
594,192.0000
420,541.0000
194,646.0000
Operating Expense
853,697.0000
920,538.0000
703,757.0000
194,373.0000
151,833.0000
Operating Income
-14,364.0000
16,710.0000
-109,565.0000
226,168.0000
42,813.0000
Net Non Operating Interest Income Expense
-29,191.0000
-14,768.0000
-15,460.0000
-115,644.0000
-126,919.0000
Pretax Income
-184,425.0000
-160,452.0000
-213,825.0000
86,049.0000
-126,928.0000
Tax Provision
-3,510.0000
5,482.0000
10,368.0000
8,459.0000
14,048.0000
Net Income Common Stockholders
-180,437.0000
-164,566.0000
-217,362.0000
81,710.0000
-90,442.0000
Diluted NI Available to Com Stockholders
-180,437.0000
-164,566.0000
-217,362.0000
81,710.0000
-90,442.0000
Basic EPS
-1.37
-1.25
-1.73
0.86
-1.22
Diluted EPS
-1.37
-1.25
-1.73
0.86
-1.22
Basic Average Shares
133,243.0460
132,279.3930
129,648.9940
80,358.4800
73,910.8940
Diluted Average Shares
133,243.0460
132,279.3930
129,648.9940
80,358.4800
73,910.8940
Total Operating Income as Reported
20,918.0000
51,992.0000
-62,252.0000
150,715.0000
42,813.0000
Total Expenses
2,496,516.0000
2,887,695.0000
2,040,977.0000
686,529.0000
391,327.0000
Net Income from Continuing & Discontinued Operation
-180,437.0000
-164,566.0000
-217,362.0000
81,710.0000
-90,442.0000
Normalized Income
-168,202.3687
-152,411.4480
-235,474.7280
151,355.1605
-90,442.0000
Interest Income
5,936.0000
6,075.0000
1,781.0000
494.0000
2,015.0000
Interest Expense
35,131.0000
20,365.0000
8,285.0000
116,138.0000
128,934.0000
Net Interest Income
-29,191.0000
-14,768.0000
-15,460.0000
-115,644.0000
-126,919.0000
EBIT
-149,294.0000
-140,087.0000
-205,540.0000
202,187.0000
2,006.0000
EBITDA
14,954.0000
-70,690.0000
-108,807.0000
291,811.0000
61,119.0000
Reconciled Cost of Revenue
1,642,819.0000
1,967,157.0000
1,337,220.0000
492,156.0000
239,494.0000
Reconciled Depreciation
164,248.0000
69,397.0000
96,733.0000
83,059.0000
59,113.0000
Net Income from Continuing Operation Net Minority Interest
-180,437.0000
-164,566.0000
-217,362.0000
81,710.0000
-90,442.0000
Total Unusual Items Excluding Goodwill
-12,472.0000
-15,308.0000
22,812.0000
-77,238.0000
--
Total Unusual Items
-12,472.0000
-15,308.0000
22,812.0000
-77,238.0000
--
Normalized EBITDA
27,426.0000
-55,382.0000
-131,619.0000
369,049.0000
61,119.0000
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-237.3687
-3,153.4480
4,699.2720
-7,592.8395
--
12/31/2020 - 6/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MIDS.ST Midsummer AB (publ)
1.0480
-1.32%
7ST0.F Gigasun AB (publ)
0.2120
-2.75%
VSTE Vast Renewables Limited
1.0500
-2.78%
S92.DE SMA Solar Technology AG
14.22
-4.11%
SPRU Spruce Power Holding Corporation
2.7300
-5.86%
SOLR.V Solar Alliance Energy Inc.
0.0250
0.00%
BEEM Beam Global
2.8200
-4.08%
ZEO Zeo Energy Corp.
3.1000
-4.32%
SPI SPI Energy Co., Ltd.
0.7660
0.00%
SHLS Shoals Technologies Group, Inc.
4.2900
-7.14%