7.20
+0.12
+(1.77%)
As of 4:17:39 PM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Cost of Revenue
264.49
406
298.08
619.05
--
Gross Profit
-264.49
-406
-298.08
-619.05
--
Operating Expense
13,272.08
13,423.14
24,610.16
15,984.54
12,860.19
Operating Income
-13,536.57
-13,829.15
-24,908.23
-16,603.59
-12,860.19
Net Non Operating Interest Income Expense
-20,572.66
-17,999.91
-13,100.80
-11,731.04
-9,607.21
Pretax Income
-57,983.26
-62,313.49
-49,309.26
2,838.54
-23,620.92
Tax Provision
-2,192.08
-2,013.54
1,130.49
4,540.10
151.17
Net Income Common Stockholders
-55,791.18
-60,299.95
-50,336.36
-1,587.50
-23,558.39
Diluted NI Available to Com Stockholders
-55,791.18
-60,299.95
-50,336.36
-1,587.50
-23,558.39
Basic EPS
-0.02
-0.02
-0.02
-0.00
-0.01
Diluted EPS
-0.02
-0.02
-0.02
-0.00
-0.01
Basic Average Shares
3,001,106.98
3,001,106.98
2,576,779.13
2,293,816.43
2,115,829.66
Diluted Average Shares
3,001,106.98
3,001,106.98
2,576,779.13
2,293,816.43
2,115,829.66
Total Operating Income as Reported
-13,733.77
-20,796.56
-38,477.90
-21,427.20
-13,744.52
Total Expenses
13,536.57
13,829.15
24,908.23
16,603.59
12,860.19
Net Income from Continuing & Discontinued Operation
-55,791.18
-60,299.95
-50,336.36
-1,587.50
-23,558.39
Normalized Income
-55,727.37
-53,856
-41,275.13
1,100.91
-22,344.95
Interest Income
402.26
307.35
94.06
839.14
454.58
Interest Expense
20,974.92
18,307.25
13,194.86
12,570.18
10,061.79
Net Interest Income
-20,572.66
-17,999.91
-13,100.80
-11,731.04
-9,607.21
EBIT
-37,008.34
-44,006.24
-36,114.40
15,408.72
-13,559.13
EBITDA
-36,743.85
-43,600.24
-35,816.32
16,027.77
-12,977.10
Reconciled Cost of Revenue
264.49
406
298.08
619.05
--
Reconciled Depreciation
264.49
406
298.08
619.05
582.03
Net Income from Continuing Operation Net Minority Interest
-55,791.18
-60,299.95
-50,336.36
-1,587.50
-23,558.39
Total Unusual Items Excluding Goodwill
-66.32
-6,659.13
-11,186.71
-3,319.02
-1,498.08
Total Unusual Items
-66.32
-6,659.13
-11,186.71
-3,319.02
-1,498.08
Normalized EBITDA
-36,677.53
-36,941.11
-24,629.61
19,346.79
-11,479.03
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2.51
-215.18
-2,125.48
-630.61
-284.63
6/30/2021 - 11/8/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade