Unlock stock picks and a broker-level newsfeed that powers Wall Street.
33.62
+0.06
+(0.18%)
At close: March 14 at 8:09:19 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,130,000
5,130,000
6,025,000
7,978,000
11,435,000
Cost of Revenue
3,984,000
3,984,000
4,642,000
6,554,000
8,508,000
Gross Profit
1,146,000
1,146,000
1,383,000
1,424,000
2,927,000
Operating Expense
544,000
544,000
558,000
619,000
1,705,000
Operating Income
602,000
602,000
825,000
805,000
1,222,000
Net Non Operating Interest Income Expense
-91,000
-91,000
-103,000
14,000
-101,000
Pretax Income
320,000
320,000
180,000
1,132,000
1,094,000
Tax Provision
87,000
87,000
208,000
228,000
110,000
Net Income Common Stockholders
223,000
223,000
2,093,000
1,905,000
948,000
Diluted NI Available to Com Stockholders
223,000
223,000
2,093,000
1,905,000
948,000
Basic EPS
2.12
--
20.09
18.37
9.15
Diluted EPS
2.10
--
19.85
18.30
9.13
Basic Average Shares
105,000.90
--
104,161.77
103,744.46
103,527.42
Diluted Average Shares
106,054.83
--
105,436.98
104,143.21
103,787.84
Total Expenses
4,528,000
4,528,000
5,200,000
7,173,000
10,213,000
Net Income from Continuing & Discontinued Operation
223,000
223,000
2,093,000
1,905,000
948,000
Normalized Income
389,740.63
389,740.63
408,000
750,200
1,158,100
Interest Income
17,000
17,000
36,000
38,000
10,000
Interest Expense
123,000
123,000
133,000
54,000
107,000
Net Interest Income
-91,000
-91,000
-103,000
14,000
-101,000
EBIT
443,000
443,000
313,000
1,186,000
1,201,000
EBITDA
805,000
805,000
1,307,000
2,109,000
2,050,000
Reconciled Cost of Revenue
3,984,000
3,984,000
4,642,000
6,554,000
8,508,000
Reconciled Depreciation
362,000
362,000
994,000
923,000
849,000
Net Income from Continuing Operation Net Minority Interest
223,000
223,000
-39,000
875,000
943,000
Total Unusual Items Excluding Goodwill
-229,000
-229,000
-596,000
156,000
-239,000
Total Unusual Items
-229,000
-229,000
-596,000
156,000
-239,000
Normalized EBITDA
1,034,000
1,034,000
1,903,000
1,953,000
2,289,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-62,259.38
-62,259.38
-149,000
31,200
-23,900
12/31/2021 - 11/5/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade