Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.45
+2.97
+(14.50%)
As of February 21 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
1,091,827,000
1,081,533,000
943,979,000
849,065,000
864,490,000
Cost of Revenue
825,028,000
826,286,000
732,022,000
663,616,000
670,199,000
Gross Profit
266,801,000
255,247,000
211,957,000
185,449,000
194,291,000
Operating Expense
189,759,000
180,880,000
146,279,000
134,106,000
137,485,000
Operating Income
77,042,000
74,367,000
65,678,000
51,343,000
56,806,000
Net Non Operating Interest Income Expense
-1,503,000
-925,000
39,000
-55,000
-167,000
Pretax Income
52,342,000
51,444,000
62,353,000
43,775,000
52,642,000
Tax Provision
17,932,000
18,730,000
17,105,000
15,133,000
17,823,000
Net Income Common Stockholders
33,775,000
32,742,000
44,053,000
26,764,000
32,807,000
Diluted NI Available to Com Stockholders
33,775,000
32,742,000
44,053,000
26,764,000
32,807,000
Basic EPS
277.07
267.30
359.61
218.46
267.77
Diluted EPS
277.07
267.30
359.61
218.46
267.77
Basic Average Shares
122,066.36
122,490.90
122,504
122,512
122,520
Diluted Average Shares
122,066.36
122,490.90
122,504
122,512
122,520
Total Operating Income as Reported
77,042,000
74,367,000
65,678,000
51,342,000
56,806,000
Total Expenses
1,014,787,000
1,007,166,000
878,301,000
797,722,000
807,684,000
Net Income from Continuing & Discontinued Operation
33,775,000
32,742,000
44,053,000
26,764,000
32,807,000
Normalized Income
46,762,076.34
45,746,457.27
45,863,644
30,536,926
32,807,000
Interest Income
1,668,000
1,562,000
787,000
899,000
1,017,000
Interest Expense
3,171,000
2,487,000
748,000
954,000
1,184,000
Net Interest Income
-1,503,000
-925,000
39,000
-55,000
-167,000
EBIT
55,513,000
53,931,000
63,101,000
44,729,000
53,826,000
EBITDA
92,989,000
90,305,000
94,031,000
74,475,000
81,779,000
Reconciled Cost of Revenue
825,028,000
826,286,000
732,022,000
663,616,000
670,199,000
Reconciled Depreciation
37,476,000
36,374,000
30,930,000
29,746,000
27,953,000
Net Income from Continuing Operation Net Minority Interest
33,775,000
32,742,000
44,053,000
26,764,000
32,807,000
Total Unusual Items Excluding Goodwill
-19,755,000
-20,450,000
-2,494,000
-5,769,000
-1,041,000
Total Unusual Items
-19,755,000
-20,450,000
-2,494,000
-5,769,000
-1,041,000
Normalized EBITDA
112,744,000
110,755,000
96,525,000
80,244,000
81,779,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,767,923.66
-7,445,542.73
-683,356
-1,996,074
--
3/31/2020 - 12/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade