Unlock stock picks and a broker-level newsfeed that powers Wall Street.
15.80
0.00
(0.00%)
As of March 11 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
180,090.86
173,838.06
166,077.30
127,587.92
71,502.58
Cost of Revenue
133,646.02
129,050.36
119,614.74
96,693.36
74,726.89
Gross Profit
46,444.84
44,787.70
46,462.57
30,894.56
-3,224.31
Operating Expense
25,768.36
25,866.97
25,271.56
26,906.39
26,389.30
Operating Income
20,676.48
18,920.73
21,191.01
3,988.17
-29,613.61
Net Non Operating Interest Income Expense
-19,163.07
-16,785.91
-19,583.51
-22,539.67
-17,846.45
Other Income Expense
134.09
1,369.94
32,874.70
-9,960.75
-942.41
Pretax Income
1,647.50
3,504.76
34,482.20
-28,512.25
-48,402.46
Tax Provision
119.72
-304.95
522.36
27.39
5,280.44
Net Income Common Stockholders
-6,324.34
-4,035.83
24,966.82
-33,401.89
-57,949.21
Diluted NI Available to Com Stockholders
-6,324.34
-4,035.83
24,966.82
-33,401.89
-57,949.21
Total Operating Income as Reported
20,676.48
18,925.43
20,554.81
-8,055.01
-29,749.67
Total Expenses
159,414.38
154,917.33
144,886.29
123,599.76
101,116.18
Net Income from Continuing & Discontinued Operation
1,652.91
3,941.42
32,536.52
-26,221.47
-49,193.56
Normalized Income
2,580.92
4,302.84
1,896.43
-18,520.46
-48,374.31
Interest Income
788.05
802.18
189.29
147.03
210.43
Interest Expense
19,951.12
17,588.09
19,772.80
22,686.69
18,056.87
Net Interest Income
-19,163.07
-16,785.91
-19,583.51
-22,539.67
-17,846.45
EBIT
21,598.63
21,092.86
54,255.01
-5,825.55
-30,345.59
EBITDA
40,778.64
39,881.60
72,905.34
14,083.67
-10,448.82
Reconciled Cost of Revenue
133,646.02
129,050.36
119,614.74
96,693.36
74,726.89
Reconciled Depreciation
19,180.01
18,788.75
18,650.34
19,909.23
19,896.77
Net Income from Continuing Operation Net Minority Interest
1,652.91
3,941.42
32,536.52
-26,221.47
-49,193.56
Total Unusual Items Excluding Goodwill
-1,000.73
-457.49
31,111.38
-10,549.33
-1,122.26
Total Unusual Items
-1,000.73
-457.49
31,111.38
-10,549.33
-1,122.26
Normalized EBITDA
41,779.37
40,339.09
41,793.96
24,633.01
-9,326.55
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-72.72
-96.07
471.29
-2,848.32
-303.01
12/31/2020 - 10/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade