0.0359
+0.0259
+(259.00%)
At close: January 31 at 1:18:40 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
102,271.0000
73,338.0000
96,706.0000
1,055.8490
Cost of Revenue
105,204.0000
82,025.0000
94,280.0000
853.2880
Gross Profit
-2,933.0000
-8,687.0000
2,426.0000
202.5610
Operating Expense
36,524.0000
28,822.0000
11,611.0000
2,397.4460
Operating Income
-39,457.0000
-37,509.0000
-9,185.0000
-2,194.8850
Net Non Operating Interest Income Expense
-6,534.0000
-3,358.0000
-866.0000
-57.9110
Other Income Expense
-15,351.0000
-11,953.0000
596.0000
745.6110
Pretax Income
-61,342.0000
-52,820.0000
-9,455.0000
-1,507.1850
Tax Provision
28.0000
2.0000
-55.0000
--
Net Income Common Stockholders
-62,363.0000
-52,822.0000
-9,367.0000
-1,473.3280
Diluted NI Available to Com Stockholders
-62,363.0000
-52,822.0000
-9,367.0000
-1,473.3280
Total Operating Income as Reported
-39,457.0000
-37,509.0000
-9,185.0000
-2,194.8850
Total Expenses
141,728.0000
110,847.0000
105,891.0000
3,250.7340
Interest Income
--
--
2.2810
--
Interest Expense
6,534.0000
3,358.0000
866.0000
57.9110
Net Interest Income
-6,534.0000
-3,358.0000
-866.0000
-57.9110
Net Income from Continuing & Discontinued Operation
-62,363.0000
-52,822.0000
-9,367.0000
-1,473.3280
Normalized Income
-49,123.4200
-43,236.9300
-9,944.7464
-2,230.9390
EBIT
-54,808.0000
-49,462.0000
-8,589.0000
-1,449.2740
EBITDA
-54,252.0000
-48,965.0000
-8,428.0000
-1,423.0310
Reconciled Cost of Revenue
105,204.0000
82,025.0000
94,280.0000
853.2880
Reconciled Depreciation
556.0000
497.0000
161.0000
26.2430
Net Income from Continuing Operation Net Minority Interest
-61,370.0000
-52,822.0000
-9,367.0000
-1,473.3280
Total Unusual Items Excluding Goodwill
-15,502.0000
-12,133.0000
581.0000
757.6110
Total Unusual Items
-15,502.0000
-12,133.0000
581.0000
757.6110
Normalized EBITDA
-38,750.0000
-36,832.0000
-9,009.0000
-2,180.6420
Tax Rate for Calcs
0.0002
0.0002
0.0000
--
Tax Effect of Unusual Items
-3,255.4200
-2,547.9300
3.2536
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade