0.3935
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
58,477
58,477
35,754
14,034
10,980
Cost of Revenue
38,353
38,353
27,415
18,429
15,903
Gross Profit
20,124
20,124
8,339
-4,395
-4,923
Operating Expense
144,178
144,178
145,699
133,521
80,157
Operating Income
-124,054
-124,054
-137,360
-137,916
-85,080
Net Non Operating Interest Income Expense
1,274
1,274
201
-453
-98
Pretax Income
-122,780
-122,780
-137,159
-134,358
-84,289
Tax Provision
-4,053
-4,053
-3,010
-1,658
-2,146
Net Income Common Stockholders
-118,727
-118,727
-134,149
-132,700
-82,143
Diluted NI Available to Com Stockholders
-118,727
-118,727
-134,149
-132,700
-82,143
Basic EPS
-0.97
--
-1.45
-1.99
-1.29
Diluted EPS
-0.97
--
-1.45
-1.99
-1.29
Basic Average Shares
122,320.0700
--
92,269.4970
66,627.2340
63,362.1800
Diluted Average Shares
122,320.0700
--
92,269.4970
66,627.2340
63,551.4430
Total Operating Income as Reported
--
--
--
-133,905
-84,191
Total Expenses
182,531
182,531
173,114
151,950
96,060
Net Income from Continuing & Discontinued Operation
-118,727
-118,727
-134,149
-132,700
-82,143
Normalized Income
-118,727
-118,727
-134,149
-132,656.5430
-82,164.4399
Interest Income
2,302
2,302
999
--
--
Interest Expense
1,028
1,028
798
430
79
Net Interest Income
1,274
1,274
201
-453
-98
EBIT
-121,752
-121,752
-136,361
-133,928
-84,210
EBITDA
-95,527
-95,527
-115,794
-118,378
-73,223
Reconciled Cost of Revenue
38,353
38,353
27,415
18,429
15,903
Reconciled Depreciation
26,225
26,225
20,567
15,550
10,987
Net Income from Continuing Operation Net Minority Interest
-118,727
-118,727
-134,149
-132,700
-82,143
Total Unusual Items Excluding Goodwill
--
--
7
-44
22
Total Unusual Items
--
--
7
-44
22
Normalized EBITDA
-95,527
-95,527
-115,794
-118,334
-73,245
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-0.5430
0.5601
12/31/2021 - 1/31/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade