7.20
-0.06
(-0.83%)
At close: April 17 at 4:47:10 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
200,901.91
315,724.36
289,522.40
130,524.93
84,551.12
Cost of Revenue
138,868.09
222,169.77
215,838.93
108,544.26
67,435.07
Gross Profit
62,033.83
93,554.59
73,683.47
21,980.67
17,116.04
Operating Expense
76,168.44
62,993.40
22,557.45
11,520.99
6,813.13
Operating Income
-14,134.62
30,561.18
51,126.02
10,459.68
10,302.92
Net Non Operating Interest Income Expense
-6,967.17
-5,934.59
-2,238.52
-878.19
-494.28
Pretax Income
-19,313.73
26,387.92
47,987.22
8,554.47
8,194.63
Tax Provision
-6,195.67
2,021.68
8,997.62
2,331.41
1,648.19
Net Income Common Stockholders
-13,118.06
24,366.24
38,989.60
6,223.07
6,546.44
Diluted NI Available to Com Stockholders
-13,118.06
24,366.24
38,989.60
6,223.07
6,546.44
Basic EPS
-0.58
1.20
1.92
0.31
0.32
Diluted EPS
-0.58
1.20
1.92
0.31
0.32
Basic Average Shares
21,791.54
20,291.54
20,291.54
20,291.54
20,291.54
Diluted Average Shares
21,791.54
20,291.54
20,291.54
20,291.54
20,291.54
Total Operating Income as Reported
-14,295.55
30,400.25
51,367.99
10,179.15
10,027.32
Total Expenses
215,036.53
285,163.18
238,396.38
120,065.25
74,248.20
Net Income from Continuing & Discontinued Operation
-13,118.06
24,366.24
38,989.60
6,223.07
6,546.44
Normalized Income
-13,260.28
24,218.28
39,290.52
6,897.55
6,726.13
Interest Income
314.33
58.98
69.24
30.42
37.79
Interest Expense
6,804.07
5,516.14
1,901.83
620.70
336.04
Net Interest Income
-6,967.17
-5,934.59
-2,238.52
-878.19
-494.28
EBIT
-12,509.66
31,904.06
49,889.05
9,175.17
8,530.66
EBITDA
-604.18
40,064.45
53,974.83
9,175.17
10,902.54
Reconciled Cost of Revenue
138,868.09
222,169.77
215,838.93
108,544.26
67,435.07
Reconciled Depreciation
11,905.48
8,160.39
4,085.78
3,626.88
2,371.88
Net Income from Continuing Operation Net Minority Interest
-13,118.06
24,366.24
38,989.60
6,223.07
6,546.44
Total Unusual Items Excluding Goodwill
209.40
182.67
-371.50
-923.96
-224.94
Total Unusual Items
209.40
182.67
-371.50
-923.96
-224.94
Normalized EBITDA
-813.58
39,881.78
54,346.32
10,099.13
11,127.48
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
67.17
34.71
-70.58
-249.47
-45.24
12/31/2020 - 11/30/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade