0.0257
+0.0077
+(42.78%)
At close: January 16 at 3:44:52 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
143.9610
610.4610
720.0550
754.3340
1,604.6060
Cost of Revenue
2,363.5600
2,169.0250
1,171.4810
1,254.1500
1,524.2400
Gross Profit
-2,219.5990
-1,558.5640
-451.4260
-499.8160
80.3660
Operating Expense
2,611.3160
3,096.6400
5,451.5380
2,440.6300
1,165.5840
Operating Income
-4,830.9150
-4,655.2040
-5,902.9640
-2,940.4460
-1,085.2180
Net Non Operating Interest Income Expense
-1,412.3260
-945.9720
-909.4810
-854.4880
-1,305.4430
Other Income Expense
-454.9610
-2,624.1580
-5,270.1910
-1,106.4630
238.4700
Pretax Income
-6,698.2020
-8,225.3340
-12,082.6360
-4,901.3970
-2,152.1910
Tax Provision
--
--
-72.0880
-35.5420
-139.8770
Net Income Common Stockholders
-6,698.2020
-8,225.3340
-12,010.5480
-4,865.8550
-2,012.3140
Diluted NI Available to Com Stockholders
-6,698.2020
-8,225.3340
-12,010.5480
-4,865.8550
-2,012.3140
Basic EPS
-0.06
-0.07
-0.12
-0.05
-0.03
Diluted EPS
-0.06
-0.07
-0.12
-0.05
-0.03
Basic Average Shares
125,370.4550
121,529.6590
102,746.7460
90,963.2350
67,820.7810
Diluted Average Shares
125,370.4550
121,529.6590
102,746.7460
90,963.2350
67,820.7810
Rent Expense Supplemental
2,120.7090
1,680.0220
675.3990
459.0500
732.2570
Total Expenses
4,974.8760
5,265.6650
6,623.0190
3,694.7800
2,689.8240
Net Income from Continuing & Discontinued Operation
-6,698.2020
-8,225.3340
-12,010.5480
-4,865.8550
-2,012.3140
Normalized Income
-7,936.3670
-8,661.1450
-15,045.5110
-4,778.8525
-2,235.2852
Interest Expense
1,213.8800
830.7970
799.7160
753.0570
1,151.8770
Net Interest Income
-1,412.3260
-945.9720
-909.4810
-854.4880
-1,305.4430
EBIT
-5,484.3220
-7,394.5370
-11,282.9200
-4,148.3400
-1,000.3140
EBITDA
-5,174.4640
-7,009.8950
-10,829.2480
-3,634.3640
-482.7450
Reconciled Cost of Revenue
2,363.5600
2,169.0250
1,171.4810
1,254.1500
1,524.2400
Reconciled Depreciation
309.8580
384.6420
453.6720
513.9760
517.5690
Net Income from Continuing Operation Net Minority Interest
-6,698.2020
-8,225.3340
-12,010.5480
-4,865.8550
-2,012.3140
Total Unusual Items Excluding Goodwill
1,238.1650
435.8110
3,053.1790
-87.6380
238.4700
Total Unusual Items
1,238.1650
435.8110
3,053.1790
-87.6380
238.4700
Normalized EBITDA
-6,412.6290
-7,445.7060
-13,882.4270
-3,546.7260
-721.2150
Tax Rate for Calcs
--
--
0.0000
0.0000
0.0001
Tax Effect of Unusual Items
--
--
18.2160
-0.6355
15.4988
12/31/2020 - 1/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HUI.L Hydrogen Utopia International PLC
2.6250
0.00%
TMR0.BE Tomra Systems ASA
12.60
-0.79%
VGM.OL Vow Green Metals AS
1.4500
-5.23%
SES.ST Scandinavian Enviro Systems AB (publ)
1.8340
-2.76%
LAT1V.HE Lassila & Tikanoja Oyj
8.18
-0.97%
RWI.L Renewi plc
800.00
0.00%
HIK.MI HAIKI+
0.8200
-2.96%
VEOEY Veolia Environnement SA
13.84
-0.07%
PESI Perma-Fix Environmental Services, Inc.
10.80
-0.09%
TOM.OL Tomra Systems ASA
148.50
0.00%