0.5700
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,129,322,000.0000
3,146,873,000.0000
3,257,356,000.0000
2,740,884,000.0000
2,104,724,000.0000
Cost of Revenue
2,658,672,000.0000
2,683,162,000.0000
2,794,662,000.0000
2,192,345,000.0000
1,697,282,000.0000
Gross Profit
470,650,000.0000
463,711,000.0000
462,694,000.0000
548,539,000.0000
407,442,000.0000
Operating Expense
386,893,000.0000
377,221,000.0000
368,087,000.0000
424,313,000.0000
378,494,000.0000
Operating Income
83,757,000.0000
86,490,000.0000
94,607,000.0000
124,226,000.0000
28,948,000.0000
Net Non Operating Interest Income Expense
-10,734,000.0000
-10,142,000.0000
-9,400,000.0000
-8,151,000.0000
-9,052,000.0000
Other Income Expense
--
--
7,485,000.0000
-6,145,000.0000
30,500,000.0000
Pretax Income
84,490,000.0000
83,934,000.0000
94,400,000.0000
109,169,000.0000
48,615,000.0000
Tax Provision
15,831,000.0000
16,070,000.0000
17,901,000.0000
23,318,000.0000
6,344,000.0000
Net Income Common Stockholders
59,267,000.0000
58,310,000.0000
66,933,000.0000
71,975,000.0000
33,443,000.0000
Diluted NI Available to Com Stockholders
59,267,000.0000
58,310,000.0000
66,933,000.0000
71,975,000.0000
33,443,000.0000
Basic EPS
0.49
0.49
0.55
0.59
0.27
Diluted EPS
0.49
0.49
0.55
0.59
0.27
Basic Average Shares
120,216,460.8880
119,810,619.2570
120,889,000.0000
121,071,209.6460
121,071,000.0000
Diluted Average Shares
120,216,460.8880
119,810,619.2570
120,889,000.0000
121,071,209.6460
121,071,000.0000
Total Operating Income as Reported
84,153,000.0000
86,828,000.0000
75,835,000.0000
94,628,000.0000
13,669,000.0000
Rent Expense Supplemental
--
2,344,000.0000
2,205,000.0000
--
--
Total Expenses
3,045,565,000.0000
3,060,383,000.0000
3,162,749,000.0000
2,616,658,000.0000
2,075,776,000.0000
Net Income from Continuing & Discontinued Operation
59,267,000.0000
58,310,000.0000
66,933,000.0000
71,975,000.0000
33,443,000.0000
Normalized Income
60,690,725.5060
59,773,457.4785
72,883,552.5106
95,480,632.4598
13,719,141.8492
Interest Income
6,841,000.0000
6,828,000.0000
6,266,000.0000
5,732,000.0000
4,803,000.0000
Interest Expense
17,575,000.0000
16,970,000.0000
15,666,000.0000
13,883,000.0000
13,855,000.0000
Net Interest Income
-10,734,000.0000
-10,142,000.0000
-9,400,000.0000
-8,151,000.0000
-9,052,000.0000
EBIT
102,065,000.0000
100,904,000.0000
110,066,000.0000
123,052,000.0000
62,470,000.0000
EBITDA
219,994,000.0000
214,654,000.0000
219,972,000.0000
238,732,000.0000
169,931,000.0000
Reconciled Cost of Revenue
2,658,672,000.0000
2,683,162,000.0000
2,794,662,000.0000
2,192,345,000.0000
1,697,282,000.0000
Reconciled Depreciation
117,929,000.0000
113,750,000.0000
109,906,000.0000
115,680,000.0000
107,461,000.0000
Net Income from Continuing Operation Net Minority Interest
59,267,000.0000
58,310,000.0000
66,933,000.0000
71,975,000.0000
33,443,000.0000
Total Unusual Items Excluding Goodwill
-1,752,000.0000
-1,810,000.0000
-7,343,000.0000
-29,890,000.0000
22,684,000.0000
Total Unusual Items
-1,752,000.0000
-1,810,000.0000
-7,343,000.0000
-29,890,000.0000
22,684,000.0000
Normalized EBITDA
221,746,000.0000
216,464,000.0000
227,315,000.0000
268,622,000.0000
147,247,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-328,274.4940
-346,542.5215
-1,392,447.4894
-6,384,367.5402
2,960,141.8492
12/31/2020 - 10/15/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PCCYF PetroChina Company Limited
0.7800
0.00%
PETFF PTT Public Company Limited
0.9831
0.00%
TTFNF TotalEnergies SE
56.01
0.00%
BPAQF BP p.l.c.
5.31
0.00%
RYDAF Shell plc
32.44
0.00%
REPYY Repsol, S.A.
12.55
+3.04%
SLNG Stabilis Solutions, Inc.
5.92
-7.21%
UNTC Unit Corporation
29.11
+3.23%
TGSU2.BA Transportadora de Gas del Sur S.A.
7,650.00
-4.02%
EC Ecopetrol S.A.
8.49
+0.12%