63.09
-1.14
(-1.77%)
At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,342,574.00
5,033,709.00
4,176,477.00
2,861,652.00
2,371,016.00
Cost of Revenue
4,261,640.00
4,005,476.00
3,219,696.00
2,125,312.00
1,757,265.00
Gross Profit
1,080,934.00
1,028,233.00
956,781.00
736,340.00
613,751.00
Operating Expense
704,358.00
592,165.00
594,270.00
484,792.00
453,536.00
Operating Income
376,576.00
436,068.00
362,511.00
251,548.00
160,215.00
Net Non Operating Interest Income Expense
-229,157.00
-222,477.00
-194,603.00
-160,563.00
-143,503.00
Pretax Income
177,356.00
252,465.00
215,023.00
39,993.00
24,304.00
Tax Provision
89,341.00
125,388.00
81,071.00
23,230.00
23,704.00
Net Income Common Stockholders
88,015.00
127,077.00
133,952.00
16,763.00
600.00
Diluted NI Available to Com Stockholders
88,015.00
127,077.00
133,952.00
16,763.00
600.00
Basic EPS
0.52
0.76
0.80
0.10
0.00
Diluted EPS
0.52
0.76
0.80
0.10
0.00
Basic Average Shares
169,922.96
167,088.00
167,088.00
167,088.00
167,088.00
Diluted Average Shares
169,922.96
167,088.00
167,088.00
167,088.00
167,088.00
Rent Expense Supplemental
--
587,547.00
510,245.00
326,444.00
180,968.00
Total Expenses
4,965,998.00
4,597,641.00
3,813,966.00
2,610,104.00
2,210,801.00
Net Income from Continuing & Discontinued Operation
88,015.00
127,077.00
133,952.00
16,763.00
600.00
Normalized Income
69,414.60
108,476.60
111,530.83
54,644.90
-2,561.90
Interest Income
--
15,520.00
27,562.00
23,929.00
27,130.00
Interest Expense
244,677.00
237,997.00
222,165.00
184,492.00
170,633.00
Net Interest Income
-229,157.00
-222,477.00
-194,603.00
-160,563.00
-143,503.00
EBIT
422,033.00
490,462.00
437,188.00
224,485.00
194,937.00
EBITDA
1,046,700.00
1,083,190.00
960,678.00
737,908.00
684,747.00
Reconciled Cost of Revenue
4,261,640.00
4,005,476.00
3,219,696.00
2,125,312.00
1,757,265.00
Reconciled Depreciation
624,667.00
592,728.00
523,490.00
513,423.00
489,810.00
Net Income from Continuing Operation Net Minority Interest
88,015.00
127,077.00
133,952.00
16,763.00
600.00
Total Unusual Items Excluding Goodwill
26,572.00
26,572.00
35,991.00
-54,117.00
4,517.00
Total Unusual Items
26,572.00
26,572.00
35,991.00
-54,117.00
4,517.00
Normalized EBITDA
1,020,128.00
1,056,618.00
924,687.00
792,025.00
680,230.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,971.60
7,971.60
13,569.83
-16,235.10
1,355.10
3/31/2021 - 9/12/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade