At close: November 20 at 4:00 PM EST
Pre-Market: 4:34 AM EST
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
3,206,404.00
2,806,489.00
2,065,659.00
1,219,327.00
592,049.00
Cost of Revenue
1,031,347.00
898,558.00
717,540.00
458,433.00
242,588.00
Gross Profit
2,175,057.00
1,907,931.00
1,348,119.00
760,894.00
349,461.00
Operating Expense
3,415,060.00
3,002,704.00
2,190,386.00
1,475,930.00
893,398.00
Operating Income
-1,240,003.00
-1,094,773.00
-842,267.00
-715,036.00
-543,937.00
Net Non Operating Interest Income Expense
211,296.00
200,663.00
73,839.00
9,129.00
7,507.00
Other Income Expense
14,115.00
44,887.00
-47,565.00
28,947.00
-610.00
Pretax Income
-1,014,592.00
-849,223.00
-815,993.00
-676,960.00
-537,040.00
Tax Provision
5,600.00
-11,233.00
-18,467.00
2,988.00
2,062.00
Net Income Common Stockholders
-1,017,490.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Diluted NI Available to Com Stockholders
-1,017,490.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Basic EPS
-3.06
-2.55
-2.50
-2.26
-3.81
Diluted EPS
-3.06
-2.55
-2.50
-2.26
-3.81
Basic Average Shares
332,030.00
328,001.00
318,730.00
300,273.23
141,613.20
Diluted Average Shares
332,030.00
328,001.00
318,730.00
300,273.23
141,613.20
Total Operating Income as Reported
-1,240,003.00
-1,094,773.00
-842,267.00
-715,036.00
-543,937.00
Total Expenses
4,446,407.00
3,901,262.00
2,907,926.00
1,934,363.00
1,135,986.00
Net Income from Continuing & Discontinued Operation
-1,017,490.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Normalized Income
-1,030,691.69
-882,297.48
-751,338.01
-679,948.00
-539,102.00
Interest Income
211,296.00
200,663.00
73,839.00
9,129.00
7,507.00
Net Interest Income
211,296.00
200,663.00
73,839.00
9,129.00
7,507.00
EBIT
-1,240,003.00
-1,094,773.00
-842,267.00
-715,036.00
-543,937.00
EBITDA
-1,087,215.00
-974,870.00
-778,732.00
-693,538.00
-534,111.00
Reconciled Cost of Revenue
1,031,347.00
898,558.00
717,540.00
458,433.00
242,588.00
Reconciled Depreciation
152,788.00
119,903.00
63,535.00
21,498.00
9,826.00
Net Income from Continuing Operation Net Minority Interest
-1,017,490.00
-836,097.00
-796,705.00
-679,948.00
-539,102.00
Total Unusual Items Excluding Goodwill
16,711.00
46,809.00
-46,435.00
27,621.00
--
Total Unusual Items
16,711.00
46,809.00
-46,435.00
27,621.00
--
Normalized EBITDA
-1,103,926.00
-1,021,679.00
-732,297.00
-693,538.00
-534,111.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,509.31
608.52
-1,068.01
--
--
1/31/2021 - 9/16/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHOP Shopify Inc.
103.94
-0.62%
AI C3.ai, Inc.
32.36
-1.82%
UBER Uber Technologies, Inc.
69.60
+0.68%
SOUN SoundHound AI, Inc.
6.44
-1.08%
DDOG Datadog, Inc.
135.45
+1.53%
CRM Salesforce, Inc.
325.70
+0.70%
MSTR MicroStrategy Incorporated
473.83
+10.05%
U Unity Software Inc.
21.63
+9.24%
APP AppLovin Corporation
325.22
+1.25%
TTD The Trade Desk, Inc.
123.90
+3.75%