1.3760
+0.0320
+(2.38%)
At close: April 10 at 5:29:38 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
109,392
109,392
82,886
176,665
102,323
Cost of Revenue
66,116
66,116
52,363
70,724
52,434
Gross Profit
43,276
43,276
30,523
105,941
49,889
Operating Expense
6,968
6,968
26,525
16,338
7,644
Operating Income
36,308
36,308
3,998
89,603
42,245
Net Non Operating Interest Income Expense
-24,105
-24,105
-30,245
-35,642
-29,587
Other Income Expense
70,244
70,244
-294
61,153
804
Pretax Income
82,447
82,447
-26,541
115,114
13,462
Tax Provision
231
231
165
155
79
Net Income Common Stockholders
82,216
82,216
-26,706
114,959
13,383
Diluted NI Available to Com Stockholders
82,216
82,216
-26,706
114,959
13,383
Basic EPS
0.03
0.03
-0.01
0.05
0.01
Diluted EPS
0.03
0.03
-0.01
0.04
0.01
Basic Average Shares
2,738,069.2840
2,832,926.8450
2,820,794.2840
2,581,563.2330
2,199,166.9650
Diluted Average Shares
2,860,117.0060
2,988,598.7580
2,942,842.0060
2,698,241.1830
2,295,666.9250
Total Operating Income as Reported
36,308
36,308
3,998
89,603
42,245
Total Expenses
73,084
73,084
78,888
87,062
60,078
Interest Income
3,376
3,376
7,393
4,735
730
Interest Expense
30,531
30,531
37,638
36,790
29,531
Net Interest Income
-24,105
-24,105
-30,245
-35,642
-29,587
Net Income from Continuing & Discontinued Operation
82,216
82,216
-26,706
114,959
13,383
Normalized Income
12,168.8096
12,168.8096
-26,529.6000
53,888.3420
12,583.7182
EBIT
112,978
112,978
11,097
151,904
42,993
EBITDA
153,714
153,714
37,185
198,488
69,161
Reconciled Cost of Revenue
25,539
25,539
26,511
24,358
26,485
Reconciled Depreciation
40,736
40,736
26,088
46,584
26,168
Net Income from Continuing Operation Net Minority Interest
82,216
82,216
-26,706
114,959
13,383
Total Unusual Items Excluding Goodwill
70,244
70,244
-294
61,153
804
Total Unusual Items
70,244
70,244
-294
61,153
804
Normalized EBITDA
83,470
83,470
37,479
137,335
68,357
Tax Rate for Calcs
0
0
0.0004
0
0
Tax Effect of Unusual Items
196.8096
196.8096
-117.6000
82.3420
4.7182
12/31/2021 - 6/22/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DNO.OL DNO ASA
11.68
+4.21%
AOI.ST Africa Oil Corp.
12.03
+5.90%
IPCO.ST International Petroleum Corporation
119.50
+0.17%
AEC.ST Africa Energy Corp.
0.2300
+1.32%
AFE.V Africa Energy Corp.
0.0400
0.00%
ECO.L Eco (Atlantic) Oil & Gas Ltd.
7.75
+1.31%
AXL.V Arrow Exploration Corp.
0.2900
-9.38%
PTAL.L PetroTal Corp.
32.50
+8.33%
MAHA-A.ST Maha Energy AB (publ)
3.8400
+8.17%
IPCO.TO International Petroleum Corporation
16.94
-7.83%