30.00
0.00
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,029,644
1,029,644
896,364
811,034
687,970
Cost of Revenue
287,879
287,879
250,827
243,695
191,821
Gross Profit
741,765
741,765
645,537
567,339
496,149
Operating Expense
621,907
621,907
531,022
471,855
429,450
Operating Income
119,858
119,858
114,515
95,484
66,699
Net Non Operating Interest Income Expense
-2,978
-2,978
-1,075
-877
-1,010
Pretax Income
141,468
141,468
129,672
102,279
71,006
Tax Provision
38,346
38,346
36,385
27,540
19,655
Net Income Common Stockholders
103,121
103,121
92,839
74,154
51,007
Diluted NI Available to Com Stockholders
103,121
103,121
92,839
74,154
51,007
Basic EPS
2.95
2.95
2.67
2.15
1.48
Diluted EPS
2.91
2.91
2.65
2.12
1.47
Basic Average Shares
34,973.68
34,973.68
34,712.16
34,570.75
34,460.97
Diluted Average Shares
35,414.76
35,414.76
35,085.11
34,943.83
34,652.64
Total Operating Income as Reported
139,277
139,277
125,882
102,729
72,187
Total Expenses
909,786
909,786
781,849
715,550
621,271
Net Income from Continuing & Discontinued Operation
103,121
103,121
92,839
74,154
51,007
Normalized Income
102,909.61
102,909.61
91,915.28
73,837.59
51,018.57
Interest Income
776
776
1,035
169
193
Interest Expense
2,917
2,917
1,751
874
1,003
Net Interest Income
-2,978
-2,978
-1,075
-877
-1,010
EBIT
144,385
144,385
131,423
103,153
72,009
EBITDA
181,468
181,468
163,027
129,895
94,449
Reconciled Cost of Revenue
287,879
287,879
250,827
243,695
191,821
Reconciled Depreciation
37,083
37,083
31,604
26,742
22,440
Net Income from Continuing Operation Net Minority Interest
103,121
103,121
92,839
74,154
51,007
Total Unusual Items Excluding Goodwill
290
290
1,284
433
-16
Total Unusual Items
290
290
1,284
433
-16
Normalized EBITDA
181,178
181,178
161,743
129,462
94,465
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
78.61
78.61
360.28
116.59
-4.43
12/31/2021 - 5/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade