622.60
-1.60
(-0.26%)
At close: January 16 at 5:24:06 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
182,866.00
184,326.00
119,987.00
54,575.00
56,415.00
Cost of Revenue
97,647.00
130,978.00
76,406.00
37,764.00
24,466.00
Gross Profit
85,219.00
53,348.00
43,581.00
16,811.00
31,949.00
Operating Expense
3,192.00
24,061.00
37,723.00
12,587.00
6,090.00
Operating Income
82,027.00
29,287.00
5,858.00
4,224.00
25,859.00
Net Non Operating Interest Income Expense
-33,257.00
-30,417.00
-38,035.00
-11,262.00
-6,833.00
Pretax Income
63,019.00
12,956.00
-29,217.00
-20,851.00
11,278.00
Tax Provision
34,189.00
7,726.00
2,792.00
-1,655.00
2,044.00
Net Income Common Stockholders
28,231.00
6,071.00
-20,807.00
-11,661.00
8,040.00
Diluted NI Available to Com Stockholders
28,231.00
6,071.00
-20,807.00
-11,661.00
8,040.00
Basic EPS
0.77
0.17
-0.62
-0.35
0.24
Diluted EPS
0.76
0.16
-0.62
-0.35
0.24
Basic Average Shares
37,184.64
36,217.00
33,526.00
32,951.00
32,951.00
Diluted Average Shares
38,025.00
37,850.00
33,526.00
32,951.00
32,951.00
Total Operating Income as Reported
81,996.00
29,093.00
5,622.00
4,224.00
25,159.00
Rent Expense Supplemental
--
534.00
530.00
516.00
619.00
Total Expenses
100,839.00
155,039.00
114,129.00
50,351.00
30,556.00
Net Income from Continuing & Discontinued Operation
28,231.00
6,071.00
-20,807.00
-11,661.00
8,040.00
Normalized Income
28,231.00
6,071.00
-30,460.54
-18,862.54
7,005.90
Interest Income
-936.00
3,084.00
317.00
--
--
Interest Expense
32,321.00
33,501.00
38,352.00
11,262.00
6,833.00
Net Interest Income
-33,257.00
-30,417.00
-38,035.00
-11,262.00
-6,833.00
EBIT
95,340.00
46,457.00
9,135.00
-9,589.00
18,111.00
EBITDA
158,301.00
112,384.00
72,363.00
17,211.00
33,289.00
Reconciled Cost of Revenue
97,647.00
130,978.00
76,406.00
37,764.00
24,466.00
Reconciled Depreciation
62,961.00
65,927.00
63,228.00
26,800.00
15,178.00
Net Income from Continuing Operation Net Minority Interest
28,231.00
6,071.00
-30,459.00
-18,660.00
8,040.00
Total Unusual Items Excluding Goodwill
--
--
2.00
220.00
1,263.00
Total Unusual Items
--
--
2.00
220.00
1,263.00
Normalized EBITDA
158,301.00
112,384.00
72,361.00
16,991.00
32,026.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
0.46
17.46
228.90
12/31/2020 - 9/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
B3H.F Boralex Inc.
18.18
+2.77%
82T0.F Nordic Financials ASA
0.0274
+50.55%
FOT.MU Fortum Oyj
13.64
-0.73%
ECNR.TA Econergy Renewable Energy Ltd
2,520.00
+0.60%
PE.RO Premier Energy PLC
19.79
+0.46%
ADHI Arsenal Digital Holdings, Inc.
0.0561
0.00%
ALHAF.PA Haffner Energy S.A.
1.0160
+1.40%
INE-PA.TO Innergex Renewable Energy Inc.
15.51
-0.58%
SRNA3.SA Serena Energia S.A.
5.94
+4.76%
OEWA.DE VERBUND AG
72.70
+2.76%