19.58
+0.88
+(4.71%)
As of 3:47:22 PM GMT-3. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
7,846,220
6,891,738
6,627,566
5,719,953
4,305,083
Cost of Revenue
5,995,380
5,216,291
4,589,655
3,299,689
2,750,835
Gross Profit
1,850,840
1,675,447
2,037,911
2,420,264
1,554,248
Operating Expense
512,855
426,175
500,129
459,914
432,584
Operating Income
1,337,985
1,249,272
1,537,782
1,960,350
1,121,664
Net Non Operating Interest Income Expense
-583,346
-589,491
-569,173
-324,996
-327,363
Pretax Income
1,297,432
1,786,621
1,193,612
1,939,241
1,208,802
Tax Provision
218,460
310,342
177,868
458,373
281,678
Net Income Common Stockholders
1,078,972
1,476,279
1,015,744
1,480,868
927,124
Diluted NI Available to Com Stockholders
1,078,972
1,476,279
1,015,744
1,480,868
927,124
Basic EPS
3.16
4.26
2.93
4.28
2.68
Diluted EPS
3.16
4.26
2.93
4.28
2.68
Basic Average Shares
337,803.75
346,368
346,375
346,375
346,375
Diluted Average Shares
337,803.75
346,368
346,375
346,375
346,375
Total Operating Income as Reported
2,317,713
2,531,485
2,076,549
2,412,702
1,550,914
Total Expenses
6,508,235
5,642,466
5,089,784
3,759,603
3,183,419
Net Income from Continuing & Discontinued Operation
1,078,972
1,476,279
1,015,744
1,480,868
927,124
Normalized Income
232,438.97
496,188.70
755,142.27
1,560,634.79
920,777.08
Interest Income
359,612
333,529
315,772
102,950
37,704
Interest Expense
728,800
660,209
621,858
334,549
186,249
Net Interest Income
-583,346
-589,491
-569,173
-324,996
-327,363
EBIT
2,026,232
2,446,830
1,815,470
2,273,790
1,395,051
EBITDA
3,317,050
3,596,844
2,896,569
3,059,538
2,072,638
Reconciled Cost of Revenue
5,995,380
5,216,291
4,589,655
3,299,689
2,750,835
Reconciled Depreciation
1,290,818
1,150,014
1,081,099
785,748
677,587
Net Income from Continuing Operation Net Minority Interest
1,078,972
1,476,279
1,015,744
1,480,868
927,124
Total Unusual Items Excluding Goodwill
1,017,931
1,186,550
306,230
-104,457
8,275
Total Unusual Items
1,017,931
1,186,550
306,230
-104,457
8,275
Normalized EBITDA
2,299,119
2,410,294
2,590,339
3,163,995
2,064,363
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
171,397.97
206,459.70
45,628.27
-24,690.21
1,928.08
3/31/2021 - 2/12/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade