105.59
+0.99
+(0.95%)
At close: January 24 at 4:00:05 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
571,158.00
540,084.00
461,835.00
407,660.00
584,063.00
Cost of Revenue
404,633.00
382,004.00
323,317.00
264,128.00
396,001.00
Gross Profit
166,525.00
158,080.00
138,518.00
143,532.00
188,062.00
Operating Expense
93,656.00
91,799.00
73,482.00
66,575.00
78,446.00
Operating Income
72,869.00
66,281.00
65,036.00
76,957.00
109,616.00
Net Non Operating Interest Income Expense
9,428.00
-7,618.00
-17,238.00
-19,163.00
-23,720.00
Pretax Income
94,402.00
63,579.00
59,736.00
65,692.00
99,475.00
Tax Provision
35,061.00
38,064.00
27,550.00
31,717.00
27,761.00
Net Income Common Stockholders
57,603.00
500,920.00
48,176.00
78,604.00
66,715.00
Diluted NI Available to Com Stockholders
57,603.00
500,920.00
48,176.00
78,604.00
66,715.00
Basic EPS
0.01
0.05
0.00
0.01
0.01
Diluted EPS
0.01
0.05
0.00
0.01
0.01
Basic Average Shares
9,745,187.85
9,745,525.29
9,831,836.74
9,736,791.98
9,739,416.06
Diluted Average Shares
9,745,187.85
9,745,525.29
9,831,836.74
9,736,791.98
9,739,416.06
Total Operating Income as Reported
80,443.00
68,066.00
74,679.00
80,615.00
126,235.00
Rent Expense Supplemental
101.00
--
--
95.00
349.00
Total Expenses
498,289.00
473,803.00
396,799.00
330,703.00
474,447.00
Net Income from Continuing & Discontinued Operation
57,603.00
500,920.00
48,176.00
78,604.00
66,715.00
Normalized Income
55,098.03
20,010.71
15,602.61
26,365.54
63,789.59
Interest Income
32,720.00
22,064.00
2,325.00
584.00
2,998.00
Interest Expense
22,136.00
27,716.00
17,768.00
19,145.00
26,314.00
Net Interest Income
9,428.00
-7,618.00
-17,238.00
-19,163.00
-23,720.00
EBIT
116,538.00
91,295.00
77,504.00
84,837.00
125,789.00
EBITDA
127,345.00
102,119.00
87,813.00
92,463.00
133,572.00
Reconciled Cost of Revenue
404,633.00
382,004.00
323,317.00
264,128.00
396,001.00
Reconciled Depreciation
10,807.00
10,824.00
10,309.00
7,626.00
7,783.00
Net Income from Continuing Operation Net Minority Interest
57,603.00
18,458.00
20,525.00
26,732.00
66,715.00
Total Unusual Items Excluding Goodwill
3,985.00
-2,127.00
6,743.00
502.00
4,058.00
Total Unusual Items
3,985.00
-2,127.00
6,743.00
502.00
4,058.00
Normalized EBITDA
123,360.00
104,246.00
81,070.00
91,961.00
129,514.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,480.03
-574.29
1,820.61
135.54
1,132.59
12/31/2020 - 3/1/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade