1.5900
-0.0600
(-3.64%)
At close: January 10 at 4:00:02 PM EST
1.6600
+0.07
+(4.40%)
After hours: January 10 at 6:10:41 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
199,770.0000
236,838.0000
167,821.0000
110,637.0000
52,534.0000
Cost of Revenue
132,585.0000
187,309.0000
166,473.0000
120,710.0000
56,831.0000
Gross Profit
67,185.0000
49,529.0000
1,348.0000
-10,073.0000
-4,297.0000
Operating Expense
101,830.0000
92,688.0000
105,599.0000
61,579.0000
31,419.0000
Operating Income
-34,645.0000
-43,159.0000
-104,251.0000
-71,652.0000
-35,716.0000
Net Non Operating Interest Income Expense
9,234.0000
8,580.0000
1,946.0000
-249.0000
-559.0000
Other Income Expense
-64.0000
-116.0000
595.0000
55.0000
-685.0000
Pretax Income
-25,475.0000
-34,695.0000
-101,710.0000
-71,846.0000
-36,960.0000
Tax Provision
45.0000
-108.0000
-5,388.0000
115.0000
149.0000
Net Income Common Stockholders
-25,520.0000
-34,587.0000
-96,322.0000
-71,961.0000
-37,109.0000
Diluted NI Available to Com Stockholders
-25,520.0000
-34,587.0000
-96,322.0000
-71,961.0000
-37,109.0000
Basic EPS
-0.12
-0.17
-0.49
-0.96
-0.19
Diluted EPS
-0.12
-0.17
-0.49
-0.96
-0.19
Basic Average Shares
201,849.7500
200,700.0000
195,575.0000
74,721.0000
193,716.1960
Diluted Average Shares
201,849.7500
200,700.0000
195,575.0000
74,721.0000
193,716.1960
Total Operating Income as Reported
-34,645.0000
-43,159.0000
-104,251.0000
-71,652.0000
-35,716.0000
Total Expenses
234,415.0000
279,997.0000
272,072.0000
182,289.0000
88,250.0000
Net Income from Continuing & Discontinued Operation
-25,520.0000
-34,587.0000
-96,322.0000
-71,961.0000
-37,109.0000
Normalized Income
-25,520.0000
-34,587.0000
-96,322.0000
-71,961.0000
-37,109.0000
Interest Income
--
--
1,946.0000
--
--
Interest Expense
--
--
--
249.0000
559.0000
Net Interest Income
9,234.0000
8,580.0000
1,946.0000
-249.0000
-559.0000
EBIT
-34,645.0000
-43,159.0000
-104,251.0000
-71,652.0000
-36,401.0000
EBITDA
-28,373.0000
-37,626.0000
-99,989.0000
-71,189.0000
-36,106.0000
Reconciled Cost of Revenue
132,585.0000
187,309.0000
166,473.0000
120,710.0000
56,831.0000
Reconciled Depreciation
6,272.0000
5,533.0000
4,262.0000
463.0000
295.0000
Net Income from Continuing Operation Net Minority Interest
-25,520.0000
-34,587.0000
-96,322.0000
-71,961.0000
-37,109.0000
Normalized EBITDA
-28,373.0000
-37,626.0000
-99,989.0000
-71,189.0000
-36,106.0000
Tax Rate for Calcs
0.0002
0.0000
0.0001
0.0003
--
12/31/2020 - 8/25/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
INUV Inuvo, Inc.
0.5580
+13.51%
AZ A2Z Cust2Mate Solutions Corp.
6.79
+0.74%
DHX DHI Group, Inc.
2.1000
-3.67%
ONTF ON24, Inc.
6.23
-5.03%
AWRE Aware, Inc.
1.6000
+1.91%
INXDF The INX Digital Company, Inc.
0.0603
+0.50%
SOPA Society Pass Incorporated
0.9239
-5.24%
SURG SurgePays, Inc.
1.6800
-4.00%
RDZN Roadzen, Inc.
1.7100
-8.06%
EB Eventbrite, Inc.
3.3000
-4.35%