Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.65
-0.45
(-4.95%)
At close: April 4 at 4:37:18 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,576,929
4,576,929
3,810,867
5,248,017
4,550,352
Cost of Revenue
3,545,936
3,545,936
3,139,590
3,899,115
3,456,296
Gross Profit
1,030,993
1,030,993
671,277
1,348,902
1,094,056
Operating Expense
389,253
389,253
222,556
317,944
265,091
Operating Income
641,740
641,740
448,721
1,030,958
828,965
Net Non Operating Interest Income Expense
-30,890
-30,890
-19,332
-23,951
-10,684
Other Income Expense
16,623
16,623
30,607
6,088
28,585
Pretax Income
627,473
627,473
459,996
1,013,095
846,866
Tax Provision
29,920
29,920
88,762
184,212
119,088
Net Income Common Stockholders
597,553
597,553
371,234
828,883
727,778
Diluted NI Available to Com Stockholders
597,553
597,553
371,234
828,883
727,778
Basic EPS
1.12
--
0.69
1.55
1.36
Diluted EPS
1.12
--
0.69
1.55
1.36
Basic Average Shares
535,506.33
--
535,506.33
535,506.33
535,506.33
Diluted Average Shares
535,506.33
--
535,506.33
535,506.33
535,506.33
Total Operating Income as Reported
658,363
658,363
479,328
1,037,046
857,550
Total Expenses
3,935,189
3,935,189
3,362,146
4,217,059
3,721,387
Net Income from Continuing & Discontinued Operation
597,553
597,553
371,234
828,883
727,778
Normalized Income
583,969.39
583,969.39
350,200.35
827,852.07
723,986.33
Interest Expense
30,890
30,890
19,332
23,951
10,684
Net Interest Income
-30,890
-30,890
-19,332
-23,951
-10,684
EBIT
658,363
658,363
479,328
1,037,046
857,550
EBITDA
747,786
747,786
561,059
1,112,715
928,238
Reconciled Cost of Revenue
3,472,740
3,472,740
3,139,590
3,899,115
3,456,296
Reconciled Depreciation
89,423
89,423
81,731
75,669
70,688
Net Income from Continuing Operation Net Minority Interest
597,553
597,553
371,234
828,883
727,778
Total Unusual Items Excluding Goodwill
14,264
14,264
26,064
1,260
4,412
Total Unusual Items
14,264
14,264
26,064
1,260
4,412
Normalized EBITDA
733,522
733,522
534,995
1,111,455
923,826
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
680.39
680.39
5,030.35
229.07
620.33
12/31/2021 - 10/29/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade