At close: 5:10 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,176.6340
8,456.6340
2,691.8450
1,359.7280
2,572.1320
Cost of Revenue
-3,624.7170
-4,255.7170
-4,986.8750
-4,496.9560
-4,334.5700
Gross Profit
10,801.3510
12,712.3510
7,678.7200
5,856.6840
6,906.7020
Operating Expense
51,932.6450
65,085.6450
53,052.8640
30,829.2390
20,453.9430
Operating Income
-41,131.2940
-52,373.2940
-45,374.1440
-24,972.5550
-13,547.2410
Net Non Operating Interest Income Expense
591.2090
-2.7910
7.2910
-10.8690
-14.3490
Pretax Income
-39,493.4500
-51,329.4500
-46,803.3380
-24,744.3450
-13,560.5890
Net Income Common Stockholders
-39,493.4500
-51,329.4500
-46,803.3380
-24,744.3450
-13,560.5890
Diluted NI Available to Com Stockholders
-39,493.4500
-51,329.4500
-46,803.3380
-24,744.3450
-13,560.5890
Basic EPS
-1.06
-2.30
-3.34
-2.08
-1.33
Diluted EPS
-1.06
-2.30
-3.34
-2.08
-1.33
Basic Average Shares
33,365.5140
32,680.3410
20,517.2630
11,887.2280
10,197.9920
Diluted Average Shares
33,365.5140
32,680.3410
20,517.2630
11,887.2280
10,197.9920
Total Operating Income as Reported
-41,131.2940
-52,373.2940
-45,374.1440
-24,972.5550
-13,546.2400
Total Expenses
48,307.9280
60,829.9280
48,065.9890
26,332.2830
16,119.3730
Net Income from Continuing & Discontinued Operation
-39,493.4500
-51,329.4500
-46,803.3380
-24,744.3450
-13,560.5890
Normalized Income
-40,540.0840
-52,376.0840
-45,366.8530
-24,983.4240
-13,560.5890
Interest Income
--
106.3090
23.2590
--
--
Interest Expense
--
109.1000
15.9680
10.8690
14.3490
Net Interest Income
591.2090
-2.7910
7.2910
-10.8690
-14.3490
EBIT
-39,978.3500
-51,220.3500
-46,787.3700
-24,733.4760
-13,546.2400
EBITDA
-39,978.3500
-39,208.3760
-34,480.4060
-24,733.4760
-13,546.2400
Reconciled Cost of Revenue
-3,624.7170
-4,255.7170
-4,986.8750
-4,496.9560
-4,334.5700
Reconciled Depreciation
--
12,011.9740
12,306.9640
--
--
Net Income from Continuing Operation Net Minority Interest
-39,493.4500
-51,329.4500
-46,803.3380
-24,744.3450
-13,560.5890
Total Unusual Items Excluding Goodwill
1,046.6340
1,046.6340
-1,436.4850
239.0790
--
Total Unusual Items
1,046.6340
1,046.6340
-1,436.4850
239.0790
--
Normalized EBITDA
-41,024.9840
-40,255.0100
-33,043.9210
-24,972.5550
-13,546.2400
12/31/2020 - 2/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade