0.9930
+0.1410
+(16.55%)
As of 11:41:42 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
920,795
920,795
705,153
371,132
116,214
Cost of Revenue
343,108
343,108
229,476
93,675
34,276
Gross Profit
577,687
577,687
475,677
277,457
81,938
Operating Expense
305,422
305,422
243,531
107,577
51,332
Operating Income
272,265
272,265
232,146
169,880
30,606
Net Non Operating Interest Income Expense
-90,823
-90,823
-93,181
-33,580
-14,398
Other Income Expense
-113,664
-113,664
189,934
-67,351
-83,866
Pretax Income
67,778
67,778
328,899
68,949
-67,658
Tax Provision
13,672
13,672
38,276
-5,866
-2,597
Net Income Common Stockholders
54,106
54,106
290,623
74,815
-65,061
Diluted NI Available to Com Stockholders
54,106
54,106
290,623
74,815
-65,061
Basic EPS
0.30
--
2.30
1.68
-3.36
Diluted EPS
0.29
--
2.25
1.66
-3.36
Basic Average Shares
180,864
--
126,230
44,402
19,339
Diluted Average Shares
185,607
--
129,225
44,955
21,960
Total Expenses
648,530
648,530
473,007
201,252
85,608
Interest Income
2,714
2,714
1,981
467
--
Interest Expense
90,611
90,611
90,064
29,862
11,147
Net Interest Income
-90,823
-90,823
-93,181
-33,580
-14,398
Net Income from Continuing & Discontinued Operation
54,106
54,106
290,623
74,815
-65,061
Normalized Income
144,841.9967
144,841.9967
123,010.1595
134,622.5329
15,832.0421
EBIT
158,389
158,389
418,963
98,811
-56,511
EBITDA
387,417
387,417
567,874
144,846
-40,285
Reconciled Cost of Revenue
343,108
343,108
229,476
93,675
34,276
Reconciled Depreciation
229,028
229,028
148,911
46,035
16,226
Net Income from Continuing Operation Net Minority Interest
54,106
54,106
290,623
74,815
-65,061
Total Unusual Items Excluding Goodwill
-113,664
-113,664
189,688
-81,051
-84,122
Total Unusual Items
-113,664
-113,664
189,688
-81,051
-84,122
Normalized EBITDA
501,081
501,081
378,186
225,897
43,837
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0
Tax Effect of Unusual Items
-22,928.0033
-22,928.0033
22,075.1595
-21,243.4671
-3,228.9579
12/31/2021 - 5/22/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade