Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.5800
-0.2200
(-7.86%)
At close: April 4 at 9:55:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
231,737
231,737
230,051
337,658
474,230
Cost of Revenue
179,822
179,822
178,411
236,394
320,687
Gross Profit
51,915
51,915
51,640
101,264
153,543
Operating Expense
98,292
98,292
100,033
103,210
103,652
Operating Income
-46,377
-46,377
-48,393
-1,946
49,891
Net Non Operating Interest Income Expense
6,802
6,802
9,607
4,823
1,238
Other Income Expense
-23,068
-23,068
-8,773
-5,756
22,840
Pretax Income
-62,643
-62,643
-47,559
-2,879
73,969
Tax Provision
-8,335
-8,335
-10,937
5,157
17,261
Net Income Common Stockholders
-54,308
-54,308
-36,622
-8,036
56,708
Average Dilution Earnings
--
--
--
--
959
Diluted NI Available to Com Stockholders
-54,308
-54,308
-36,622
-8,036
57,667
Basic EPS
-1.16
-1.44
-0.89
-0.18
1.26
Diluted EPS
-1.16
-1.44
-0.89
-0.18
1.21
Basic Average Shares
38,248.1390
37,774.2800
41,013.0690
44,850.7910
44,879.4120
Diluted Average Shares
38,248.1390
37,774.2800
41,013.0690
44,850.7910
47,709.3730
Total Operating Income as Reported
-53,031
-53,031
-57,644
-5,244
83,407
Total Expenses
278,114
278,114
278,444
339,604
424,339
Net Income from Continuing & Discontinued Operation
-54,308
-54,308
-36,622
-8,036
56,708
Normalized Income
-33,888.8578
-33,888.8578
-29,856.4900
-3,045.5700
40,100.1588
Interest Income
8,771
8,771
10,435
5,980
2,609
Interest Expense
1,969
1,969
828
1,157
1,371
Net Interest Income
6,802
6,802
9,607
4,823
1,238
EBIT
-60,674
-60,674
-46,731
-1,722
75,340
EBITDA
-44,513
-44,513
-30,047
13,278
89,579
Reconciled Cost of Revenue
179,822
179,822
178,411
236,394
320,687
Reconciled Depreciation
16,161
16,161
16,684
15,000
14,239
Net Income from Continuing Operation Net Minority Interest
-54,308
-54,308
-36,622
-8,036
56,708
Total Unusual Items Excluding Goodwill
-23,553
-23,553
-8,786
-6,317
21,663
Total Unusual Items
-23,553
-23,553
-8,786
-6,317
21,663
Normalized EBITDA
-20,960
-20,960
-21,261
19,595
67,916
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-3,133.8578
-3,133.8578
-2,020.4900
-1,326.5700
5,055.1588
12/31/2021 - 8/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade