Jakarta - Delayed Quote IDR
PT Solusi Bangun Indonesia Tbk (SMCB.JK)
775.00
0.00
(0.00%)
As of January 30 at 4:00:03 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,818,978,000
11,818,978,000
12,371,333,000
12,262,048,000
11,218,181,000
Cost of Revenue
9,263,093,000
9,263,093,000
9,597,271,000
9,330,140,000
8,365,429,000
Gross Profit
2,555,885,000
2,555,885,000
2,774,062,000
2,931,908,000
2,852,752,000
Operating Expense
1,317,041,000
1,317,041,000
1,295,652,000
1,381,258,000
1,352,489,000
Operating Income
1,238,844,000
1,238,844,000
1,478,410,000
1,550,650,000
1,500,263,000
Net Non Operating Interest Income Expense
-238,061,000
-238,061,000
-245,984,000
-282,300,000
-457,526,000
Pretax Income
1,016,682,000
1,016,682,000
1,230,626,000
1,169,870,000
1,086,817,000
Tax Provision
271,592,000
271,592,000
335,981,000
330,594,000
373,473,000
Net Income Common Stockholders
745,090,000
745,090,000
894,645,000
839,276,000
713,344,000
Diluted NI Available to Com Stockholders
745,090,000
745,090,000
894,645,000
839,276,000
713,344,000
Basic EPS
85.00
83.00
99.00
93.00
87.00
Diluted EPS
85.00
83.00
99.00
93.00
87.00
Basic Average Shares
9,019,381.97
9,019,381.97
9,019,381.97
9,019,381.97
8,225,616.42
Diluted Average Shares
9,019,381.97
9,019,381.97
9,019,381.97
9,019,381.97
8,225,616.42
Rent Expense Supplemental
6,596,000
6,596,000
8,940,000
9,285,000
10,744,000
Total Expenses
10,580,134,000
10,580,134,000
10,892,923,000
10,711,398,000
9,717,918,000
Net Income from Continuing & Discontinued Operation
745,090,000
745,090,000
894,645,000
839,276,000
713,344,000
Normalized Income
745,283,476.19
745,283,476.19
894,834,742.74
839,575,877.22
712,626,597.72
Interest Income
5,545,000
5,545,000
5,333,000
6,678,000
3,572,000
Interest Expense
236,759,000
236,759,000
241,865,000
278,819,000
454,856,000
Net Interest Income
-238,061,000
-238,061,000
-245,984,000
-282,300,000
-457,526,000
EBIT
1,253,441,000
1,253,441,000
1,472,491,000
1,448,689,000
1,541,673,000
EBITDA
1,263,729,000
1,263,729,000
1,485,239,000
1,464,019,000
1,558,952,000
Reconciled Cost of Revenue
9,263,093,000
9,263,093,000
9,597,271,000
9,330,140,000
8,365,429,000
Reconciled Depreciation
10,288,000
10,288,000
12,748,000
15,330,000
17,279,000
Net Income from Continuing Operation Net Minority Interest
745,090,000
745,090,000
894,645,000
839,276,000
713,344,000
Total Unusual Items Excluding Goodwill
-264,000
-264,000
-261,000
-418,000
1,093,000
Total Unusual Items
-264,000
-264,000
-261,000
-418,000
1,093,000
Normalized EBITDA
1,263,993,000
1,263,993,000
1,485,500,000
1,464,437,000
1,557,859,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-70,523.81
-70,523.81
-71,257.26
-118,122.78
375,597.72
12/31/2021 - 1/4/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade